
Polaris Infrastructure Inc
TSX:PIF

Intrinsic Value
The intrinsic value of one
PIF
stock under the Base Case scenario is
18.24
CAD.
Compared to the current market price of 11.73 CAD,
Polaris Infrastructure Inc
is
Undervalued by 36%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Polaris Infrastructure Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Polaris Infrastructure Inc
Balance Sheet Decomposition
Polaris Infrastructure Inc
Current Assets | 55.2m |
Cash & Short-Term Investments | 40.6m |
Receivables | 11.7m |
Other Current Assets | 2.9m |
Non-Current Assets | 454m |
PP&E | 370.1m |
Intangibles | 66m |
Other Non-Current Assets | 17.9m |
Free Cash Flow Analysis
Polaris Infrastructure Inc
USD | |
Free Cash Flow | USD |
Earnings Waterfall
Polaris Infrastructure Inc
Revenue
|
75.8m
USD
|
Cost of Revenue
|
-40.7m
USD
|
Gross Profit
|
35m
USD
|
Operating Expenses
|
-10.3m
USD
|
Operating Income
|
24.7m
USD
|
Other Expenses
|
-21.7m
USD
|
Net Income
|
3m
USD
|
PIF Profitability Score
Profitability Due Diligence
Polaris Infrastructure Inc's profitability score is 57/100. The higher the profitability score, the more profitable the company is.

Score
Polaris Infrastructure Inc's profitability score is 57/100. The higher the profitability score, the more profitable the company is.
PIF Solvency Score
Solvency Due Diligence
Polaris Infrastructure Inc's solvency score is 33/100. The higher the solvency score, the more solvent the company is.

Score
Polaris Infrastructure Inc's solvency score is 33/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
PIF Price Targets Summary
Polaris Infrastructure Inc
According to Wall Street analysts, the average 1-year price target for
PIF
is 24.48 CAD
with a low forecast of 20.2 CAD and a high forecast of 33.6 CAD.
Dividends
Current shareholder yield for PIF is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
PIF
stock under the Base Case scenario is
18.24
CAD.
Compared to the current market price of 11.73 CAD,
Polaris Infrastructure Inc
is
Undervalued by 36%.