Polaris Infrastructure Inc
TSX:PIF
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 5-Year Average (2.9), the stock would be worth CA$-19.61 (255% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -1.9 | CA$12.65 |
0%
|
| 5-Year Average | 2.9 | CA$-19.61 |
-255%
|
| Industry Average | 9.5 | CA$-64.76 |
-612%
|
| Country Average | 22 | CA$-149.56 |
-1 282%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| CA |
|
Polaris Infrastructure Inc
TSX:PIF
|
264.4m CAD | -1.9 | -70.5 | |
| CN |
|
China Yangtze Power Co Ltd
SSE:600900
|
668.5B CNY | 19.3 | 20.5 | |
| ID |
B
|
Barito Renewables Energy PT Tbk
IDX:BREN
|
596.7T IDR | 289.8 | 284.1 | |
| CN |
|
Huaneng Lancang River Hydropower Inc
SSE:600025
|
171.2B CNY | 2 554.3 | 20.7 | |
| IN |
|
Adani Green Energy Ltd
NSE:ADANIGREEN
|
2T INR | -31.1 | 122.4 | |
| CN |
|
China Longyuan Power Group Corp Ltd
HKEX:916
|
143.9B HKD | 46.7 | 27.1 | |
| CN |
|
China Three Gorges Renewables Group Co Ltd
SSE:600905
|
116.9B CNY | 19 | 21.9 | |
| ES |
E
|
EDP Renovaveis SA
ELI:EDPR
|
14.5B EUR | -5.2 | 68.1 | |
| RO |
|
Societatea de Producere a Energiei Electrice in Hidrocentrale Hidroelectrica SA
F:E28
|
13.9B EUR | 16.9 | 23.4 | |
| CN |
|
Sichuan Chuantou Energy Co Ltd
SSE:600674
|
74.6B CNY | 81.1 | 15.8 | |
| IL |
E
|
Enlight Renewable Energy Ltd
TASE:ENLT
|
30.9B ILS | -75.7 | 77.9 |
Market Distribution
| Min | 0 |
| 30th Percentile | 13.2 |
| Median | 22 |
| 70th Percentile | 36 |
| Max | 116 589.8 |
Other Multiples
Polaris Infrastructure Inc
Glance View
Polaris Infrastructure, Inc. engages in the acquisition, exploration, development, and operation of renewable energy projects in Latin America. The company is headquartered in Toronto, Ontario and currently employs 151 full-time employees. The company went IPO on 2004-08-30. The Company, through its subsidiaries Polaris Energy Nicaragua, S.A. (PENSA) and San Jacinto Power International Corporation (SJPIC), owns and operates a 72-megawatt (MW) (net) capacity geothermal facility (the San Jacinto Project), located in northwest Nicaragua, near the city of Leon. Through its subsidiary Empresa de Generacion Electrica SAC (EGECSAC), the Company owns and operates a run-of-river hydroelectric project with a rated capacity of approximately five MW (net) located in the Canchayllo district of Peru. The firm through its subsidiary Generacion Andina SAC (GASAC), also owns and operates two run-of-river hydroelectric projects, with capacity of approximately eight MW (net) and 20 MW (net).
