Polaris Infrastructure Inc
TSX:PIF

Watchlist Manager
Polaris Infrastructure Inc Logo
Polaris Infrastructure Inc
TSX:PIF
Watchlist
Price: 11.85 CAD 1.28% Market Closed
Market Cap: 249.6m CAD

Relative Value

The Relative Value of one PIF stock under the Base Case scenario is 20.54 CAD. Compared to the current market price of 11.85 CAD, Polaris Infrastructure Inc is Undervalued by 42%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PIF Relative Value
Base Case
20.54 CAD
Undervaluation 42%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
76
vs Industry
35
Median 3Y
2.9
Median 5Y
3
Industry
1.7
Forward
2.1
vs History
22
vs Industry
6
Median 3Y
27.3
Median 5Y
17.9
Industry
15
Forward
19
vs History
57
vs Industry
54
Median 3Y
5.6
Median 5Y
5.5
Industry
6.9
vs History
46
vs Industry
55
Median 3Y
-11.8
Median 5Y
1.2
Industry
14.1
vs History
87
vs Industry
74
Median 3Y
0.8
Median 5Y
0.8
Industry
1.4
vs History
77
vs Industry
36
Median 3Y
4.3
Median 5Y
4.2
Industry
2.8
Forward
3.4
vs History
61
vs Industry
43
Median 3Y
9.3
Median 5Y
8.6
Industry
7.4
vs History
66
vs Industry
68
Median 3Y
6.6
Median 5Y
6.1
Industry
10.4
Forward
4.9
vs History
58
vs Industry
50
Median 3Y
14.4
Median 5Y
12.4
Industry
14.9
Forward
8.9
vs History
38
vs Industry
54
Median 3Y
8.7
Median 5Y
7.6
Industry
10.9
vs History
71
vs Industry
40
Median 3Y
12.2
Median 5Y
10.5
Industry
17
vs History
87
vs Industry
70
Median 3Y
0.7
Median 5Y
0.7
Industry
0.9

Multiples Across Competitors

PIF Competitors Multiples
Polaris Infrastructure Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Polaris Infrastructure Inc
TSX:PIF
249.7m CAD 2.4 60.3 5.4 11.8
CN
China Yangtze Power Co Ltd
SSE:600900
722.3B CNY 8.3 21.4 20.1 20.1
ID
Barito Renewables Energy PT Tbk
IDX:BREN
802.7T IDR 80 391.2 112.7 112.7
CN
Huaneng Lancang River Hydropower Inc
SSE:600025
169.7B CNY 6.9 21.9 21.9 21.9
CN
China Longyuan Power Group Corp Ltd
HKEX:916
138.5B HKD 3.6 23.4 21.5 21.5
IN
Adani Green Energy Ltd
NSE:ADANIGREEN
1.4T INR 13.4 106 22.5 30.6
CN
China Three Gorges Renewables Group Co Ltd
SSE:600905
122.8B CNY 4.2 18 21.3 21.3
CN
Sichuan Chuantou Energy Co Ltd
SSE:600674
82B CNY 47.8 17.4 162.7 162.7
IN
Ntpc Green Energy Ltd
NSE:NTPCGREEN
871.1B INR 24.5 148.4 40.2 53.7
IN
NHPC Ltd
NSE:NHPC
864.6B INR 8.7 31.8 22 28.4
ES
EDP Renovaveis SA
ELI:EDPR
8.4B EUR 3.6 -15.2 31.9 31.9