Pollard Banknote Ltd
TSX:PBL

Watchlist Manager
Pollard Banknote Ltd Logo
Pollard Banknote Ltd
TSX:PBL
Watchlist
Price: 23.9 CAD 0.89% Market Closed
Market Cap: 646.8m CAD
Have any thoughts about
Pollard Banknote Ltd?
Write Note
Section:
 

Relative Value

The Relative Value of one PBL stock under the Base Case scenario is 28.85 CAD. Compared to the current market price of 23.9 CAD, Pollard Banknote Ltd is Undervalued by 17%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PBL Relative Value
Base Case
28.85 CAD
Undervaluation 17%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.2
P/S
P/S
Price to Sales
1.2
vs History
68
vs Industry
46
Median 3Y
1.3
Median 5Y
1.3
Industry
1.4
Forward
1.1
More Details
13.4
P/E
P/E
Price to Earnings
13.4
vs History
95
vs Industry
30
Median 3Y
29.7
Median 5Y
29.7
Industry
20.2
Forward
13
More Details
10
P/OCF
P/OCF
Price to OCF
10
vs History
76
vs Industry
36
Median 3Y
13
Median 5Y
14.1
Industry
9.8
More Details
25.8
P/FCFE
P/FCFE
Price to FCFE
25.8
vs History
46
vs Industry
8
Median 3Y
-33.1
Median 5Y
25.6
Industry
18.6
More Details
2
P/B
P/B
Price to Book Value
2
vs History
88
vs Industry
37
Median 3Y
2.6
Median 5Y
3.1
Industry
2.2
More Details
1.5
EV/S
EV/S
Enterprise Value to Sales
1.5
vs History
68
vs Industry
48
Median 3Y
1.6
Median 5Y
1.6
Industry
1.9
Forward
1.4
More Details
7.5
EV/GP
EV/GP
Enterprise Value to Gross Profit
7.5
vs History
61
vs Industry
19
Median 3Y
10
Median 5Y
9
Industry
3.8
More Details
12.3
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
12.3
vs History
55
vs Industry
24
Median 3Y
15.3
Median 5Y
14.7
Industry
10.7
Forward
6.6
More Details
38
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
38
vs History
52
vs Industry
5
Median 3Y
56
Median 5Y
40
Industry
16.5
Forward
10.7
More Details
12.4
EV/OCF
EV/OCF
Enterprise Value to OCF
12.4
vs History
74
vs Industry
38
Median 3Y
15.2
Median 5Y
16.3
Industry
11.9
More Details
52.8
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
52.8
vs History
14
vs Industry
24
Median 3Y
41.6
Median 5Y
41.3
Industry
17.4
More Details
1.6
EV/IC
EV/IC
Enterprise Value to IC
1.6
vs History
82
vs Industry
29
Median 3Y
1.9
Median 5Y
2
Industry
1.3
More Details

Multiples Across Competitors

PBL Competitors Multiples
Pollard Banknote Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Pollard Banknote Ltd
TSX:PBL
646.6m CAD 1.2 13.4 12.3 38
IE
Flutter Entertainment PLC
LSE:FLTR
37.5B GBP 2 -32.4 43.3 61.1
US
Las Vegas Sands Corp
NYSE:LVS
37.9B USD 3.3 25.2 11.5 17.5
AU
Aristocrat Leisure Ltd
ASX:ALL
43.3B AUD 6.6 33.2 23 23
MO
Sands China Ltd
HKEX:1928
172.4B HKD 3.1 21.1 12.7 19.7
US
DraftKings Inc
NASDAQ:DKNG
19.7B USD 4.3 -47.2 -87 -40.6
HK
Galaxy Entertainment Group Ltd
HKEX:27
149.4B HKD 3.6 18 17.7 17.7
SE
Evolution AB (publ)
STO:EVO
190.7B SEK 8 14.4 11.1 12.3
ZA
Sun International Ltd
JSE:SUI
10.7B Zac 0 0 0 0
ZA
Tsogo Sun Gaming Ltd
JSE:TSG
10.6B Zac 0 0 0 0
US
MGM Resorts International
NYSE:MGM
10.1B USD 0.6 11.2 5.4 7.9
P/E Multiple
Earnings Growth P/E to Growth
CA
Pollard Banknote Ltd
TSX:PBL
Average P/E: 19.5
13.4
N/A N/A
IE
Flutter Entertainment PLC
LSE:FLTR
Negative Multiple: -32.4 N/A N/A
US
Las Vegas Sands Corp
NYSE:LVS
25.2
87%
0.3
AU
Aristocrat Leisure Ltd
ASX:ALL
33.2
59%
0.6
MO
Sands China Ltd
HKEX:1928
21.1
152%
0.1
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -47.2 N/A N/A
HK
Galaxy Entertainment Group Ltd
HKEX:27
18
88%
0.2
SE
Evolution AB (publ)
STO:EVO
14.4
41%
0.3
ZA
S
Sun International Ltd
JSE:SUI
Not Available
38%
N/A
ZA
T
Tsogo Sun Gaming Ltd
JSE:TSG
Not Available N/A N/A
US
MGM Resorts International
NYSE:MGM
11.2
-27%
N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Pollard Banknote Ltd
TSX:PBL
Average EV/EBITDA: 17.1
12.3
N/A N/A
IE
Flutter Entertainment PLC
LSE:FLTR
43.3
176%
0.2
US
Las Vegas Sands Corp
NYSE:LVS
11.5
45%
0.3
AU
Aristocrat Leisure Ltd
ASX:ALL
23
59%
0.4
MO
Sands China Ltd
HKEX:1928
12.7
50%
0.3
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -87 N/A N/A
HK
Galaxy Entertainment Group Ltd
HKEX:27
17.7
78%
0.2
SE
Evolution AB (publ)
STO:EVO
11.1
51%
0.2
ZA
S
Sun International Ltd
JSE:SUI
Not Available
23%
N/A
ZA
T
Tsogo Sun Gaming Ltd
JSE:TSG
Not Available N/A N/A
US
MGM Resorts International
NYSE:MGM
5.4
106%
0.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Pollard Banknote Ltd
TSX:PBL
Average EV/EBIT: 24.6
38
N/A N/A
IE
Flutter Entertainment PLC
LSE:FLTR
61.1
1 731%
0
US
Las Vegas Sands Corp
NYSE:LVS
17.5
53%
0.3
AU
Aristocrat Leisure Ltd
ASX:ALL
23
35%
0.6
MO
Sands China Ltd
HKEX:1928
19.7
73%
0.3
US
DraftKings Inc
NASDAQ:DKNG
Negative Multiple: -40.6 N/A N/A
HK
Galaxy Entertainment Group Ltd
HKEX:27
17.7
95%
0.2
SE
Evolution AB (publ)
STO:EVO
12.3
53%
0.2
ZA
S
Sun International Ltd
JSE:SUI
Not Available
24%
N/A
ZA
T
Tsogo Sun Gaming Ltd
JSE:TSG
Not Available N/A N/A
US
MGM Resorts International
NYSE:MGM
7.9
13%
0.6

See Also

Summary
PBL intrinsic value, competitors valuation, and company profile.
DCF Valuation
PBL stock valuation using Discount Cash Flow valuation method.
Relative Valuation
PBL stock valuation using valuation multiples.
Wall Street Estimates
PBL price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
PBL stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 210,300+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.