A

Aura Minerals Inc
TSX:ORA

Watchlist Manager
Aura Minerals Inc
TSX:ORA
Watchlist
Price: 15.71 CAD -1.01%
Market Cap: 1.1B CAD
Have any thoughts about
Aura Minerals Inc?
Write Note

Relative Value

The Relative Value of one ORA stock under the Base Case scenario is 22.3 CAD. Compared to the current market price of 15.71 CAD, Aura Minerals Inc is Undervalued by 30%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ORA Relative Value
Base Case
22.3 CAD
Undervaluation 30%
Relative Value
Price
A
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
23
vs Industry
53
Median 3Y
1.4
Median 5Y
1.4
Industry
1.8
Forward
1.5
vs History
vs Industry
1
Median 3Y
9.5
Median 5Y
9.4
Industry
16
Forward
29.5
vs History
25
vs Industry
22
Median 3Y
4.7
Median 5Y
5
Industry
9.6
vs History
76
vs Industry
21
Median 3Y
4.3
Median 5Y
5.2
Industry
15.3
vs History
1
vs Industry
24
Median 3Y
1.8
Median 5Y
1.9
Industry
1.5
vs History
17
vs Industry
53
Median 3Y
1.3
Median 5Y
1.4
Industry
2.2
Forward
1.6
vs History
7
vs Industry
45
Median 3Y
4.2
Median 5Y
4.1
Industry
7.6
vs History
11
vs Industry
24
Median 3Y
3.8
Median 5Y
3.8
Industry
10.5
Forward
3.7
vs History
20
vs Industry
20
Median 3Y
5.6
Median 5Y
5.4
Industry
13.5
vs History
19
vs Industry
24
Median 3Y
4.6
Median 5Y
4.8
Industry
10.8
vs History
36
vs Industry
9
Median 3Y
10.9
Median 5Y
12.1
Industry
13.9
vs History
28
vs Industry
41
Median 3Y
1
Median 5Y
1.1
Industry
1.3

Multiples Across Competitors

ORA Competitors Multiples
Aura Minerals Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Aura Minerals Inc
TSX:ORA
1.1B CAD 1.6 -24.5 4.6 6.6
RU
Polyus PJSC
LSE:PLZL
70.4T USD 14 444 44 952.7 24 799.1 28 458.6
ZA
Gold Fields Ltd
JSE:GFI
222.5B Zac 0 0 0 0
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
105.7B Zac 0 0 0 0
CN
Zijin Mining Group Co Ltd
SSE:601899
414.9B CNY 1.4 16 13.6 13.6
US
Newmont Corporation
NYSE:NEM
46.6B USD 2.8 -38.6 9.3 17
CA
Agnico Eagle Mines Ltd
TSX:AEM
52.9B CAD 4.8 37.6 9 14.1
CA
Barrick Gold Corp
TSX:ABX
41B CAD 2.4 18.2 5.4 8.5
CA
Wheaton Precious Metals Corp
TSX:WPM
37.5B CAD 22 44 28.7 39.4
CA
Franco-Nevada Corp
TSX:FNV
30.5B CAD 20.1 -36.4 22.2 29.8
RU
Polyus PAO
MOEX:PLZL
1.9T RUB 3.6 7.7 6.5 7.4
P/E Multiple
Earnings Growth
US
A
Aura Minerals Inc
TSX:ORA
Average P/E: 7 512.7
Negative Multiple: -24.5
680%
RU
P
Polyus PJSC
LSE:PLZL
44 952.7
N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
192%
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
99%
CN
Zijin Mining Group Co Ltd
SSE:601899
16
102%
US
Newmont Corporation
NYSE:NEM
Negative Multiple: -38.6 N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
37.6
7%
CA
Barrick Gold Corp
TSX:ABX
18.2
152%
CA
Wheaton Precious Metals Corp
TSX:WPM
44
48%
CA
Franco-Nevada Corp
TSX:FNV
Negative Multiple: -36.4 N/A
RU
Polyus PAO
MOEX:PLZL
7.7
N/A

See Also

Discover More
Back to Top