Osisko Gold Royalties Ltd
TSX:OR

Watchlist Manager
Osisko Gold Royalties Ltd Logo
Osisko Gold Royalties Ltd
TSX:OR
Watchlist
Price: 25.89 CAD -2.85% Market Closed
Market Cap: 4.8B CAD
Have any thoughts about
Osisko Gold Royalties Ltd?
Write Note

Intrinsic Value

The intrinsic value of one OR stock under the Base Case scenario is 13.54 CAD. Compared to the current market price of 25.89 CAD, Osisko Gold Royalties Ltd is Overvalued by 48%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

OR Intrinsic Value
13.54 CAD
Overvaluation 48%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Osisko Gold Royalties Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for OR cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about OR?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Osisko Gold Royalties Ltd

Provide an overview of the primary business activities
of Osisko Gold Royalties Ltd.

What unique competitive advantages
does Osisko Gold Royalties Ltd hold over its rivals?

What risks and challenges
does Osisko Gold Royalties Ltd face in the near future?

Summarize the latest earnings call
of Osisko Gold Royalties Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Osisko Gold Royalties Ltd.

Provide P/S
for Osisko Gold Royalties Ltd.

Provide P/E
for Osisko Gold Royalties Ltd.

Provide P/OCF
for Osisko Gold Royalties Ltd.

Provide P/FCFE
for Osisko Gold Royalties Ltd.

Provide P/B
for Osisko Gold Royalties Ltd.

Provide EV/S
for Osisko Gold Royalties Ltd.

Provide EV/GP
for Osisko Gold Royalties Ltd.

Provide EV/EBITDA
for Osisko Gold Royalties Ltd.

Provide EV/EBIT
for Osisko Gold Royalties Ltd.

Provide EV/OCF
for Osisko Gold Royalties Ltd.

Provide EV/FCFF
for Osisko Gold Royalties Ltd.

Provide EV/IC
for Osisko Gold Royalties Ltd.

Show me price targets
for Osisko Gold Royalties Ltd made by professional analysts.

What are the Revenue projections
for Osisko Gold Royalties Ltd?

How accurate were the past Revenue estimates
for Osisko Gold Royalties Ltd?

What are the Net Income projections
for Osisko Gold Royalties Ltd?

How accurate were the past Net Income estimates
for Osisko Gold Royalties Ltd?

What are the EPS projections
for Osisko Gold Royalties Ltd?

How accurate were the past EPS estimates
for Osisko Gold Royalties Ltd?

What are the EBIT projections
for Osisko Gold Royalties Ltd?

How accurate were the past EBIT estimates
for Osisko Gold Royalties Ltd?

Compare the revenue forecasts
for Osisko Gold Royalties Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Osisko Gold Royalties Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Osisko Gold Royalties Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Osisko Gold Royalties Ltd compared to its peers.

Compare the P/E ratios
of Osisko Gold Royalties Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Osisko Gold Royalties Ltd with its peers.

Analyze the financial leverage
of Osisko Gold Royalties Ltd compared to its main competitors.

Show all profitability ratios
for Osisko Gold Royalties Ltd.

Provide ROE
for Osisko Gold Royalties Ltd.

Provide ROA
for Osisko Gold Royalties Ltd.

Provide ROIC
for Osisko Gold Royalties Ltd.

Provide ROCE
for Osisko Gold Royalties Ltd.

Provide Gross Margin
for Osisko Gold Royalties Ltd.

Provide Operating Margin
for Osisko Gold Royalties Ltd.

Provide Net Margin
for Osisko Gold Royalties Ltd.

Provide FCF Margin
for Osisko Gold Royalties Ltd.

Show all solvency ratios
for Osisko Gold Royalties Ltd.

Provide D/E Ratio
for Osisko Gold Royalties Ltd.

Provide D/A Ratio
for Osisko Gold Royalties Ltd.

Provide Interest Coverage Ratio
for Osisko Gold Royalties Ltd.

Provide Altman Z-Score Ratio
for Osisko Gold Royalties Ltd.

Provide Quick Ratio
for Osisko Gold Royalties Ltd.

Provide Current Ratio
for Osisko Gold Royalties Ltd.

Provide Cash Ratio
for Osisko Gold Royalties Ltd.

What is the historical Revenue growth
over the last 5 years for Osisko Gold Royalties Ltd?

What is the historical Net Income growth
over the last 5 years for Osisko Gold Royalties Ltd?

What is the current Free Cash Flow
of Osisko Gold Royalties Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Osisko Gold Royalties Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Osisko Gold Royalties Ltd

Current Assets 88.1m
Cash & Short-Term Investments 80.2m
Receivables 6.5m
Other Current Assets 1.4m
Non-Current Assets 1.8B
Long-Term Investments 197m
PP&E 1.5B
Intangibles 111.2m
Other Non-Current Assets 8.9m
Current Liabilities 17.9m
Accounts Payable 4.6m
Other Current Liabilities 13.3m
Non-Current Liabilities 210.6m
Long-Term Debt 115.2m
Other Non-Current Liabilities 95.3m
Efficiency

Earnings Waterfall
Osisko Gold Royalties Ltd

Revenue
252.8m CAD
Cost of Revenue
-64.3m CAD
Gross Profit
188.6m CAD
Operating Expenses
-38.6m CAD
Operating Income
149.9m CAD
Other Expenses
-243.1m CAD
Net Income
-93.2m CAD

Free Cash Flow Analysis
Osisko Gold Royalties Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

OR Profitability Score
Profitability Due Diligence

Osisko Gold Royalties Ltd's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Operating Income
Positive Revenue Growth Forecast
ROIC is Increasing
44/100
Profitability
Score

Osisko Gold Royalties Ltd's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

OR Solvency Score
Solvency Due Diligence

Osisko Gold Royalties Ltd's solvency score is 77/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Low D/E
77/100
Solvency
Score

Osisko Gold Royalties Ltd's solvency score is 77/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

OR Price Targets Summary
Osisko Gold Royalties Ltd

Wall Street analysts forecast OR stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for OR is 30.35 CAD with a low forecast of 24.75 CAD and a high forecast of 37.8 CAD.

Lowest
Price Target
24.75 CAD
4% Downside
Average
Price Target
30.35 CAD
17% Upside
Highest
Price Target
37.8 CAD
46% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for OR?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for OR is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

OR News

Other Videos

Profile

Osisko Gold Royalties Ltd Logo
Osisko Gold Royalties Ltd

Country

Canada

Industry

Metals & Mining

Market Cap

4.8B CAD

Dividend Yield

1.2%

Description

Osisko Gold Royalties Ltd. operates as an intermediate metal company, which engages in mining and exploration. The company is headquartered in Montreal, Quebec. The company went IPO on 2014-06-02. The firm is engaged in the business of acquiring and managing precious metals and other royalties, streams and similar interests in Canada and across the world. The firm operates through two segments: Osisko Gold Royalties and Osisko Development. The Osisko Gold Royalties segment is engaged in acquiring and managing precious metals and other royalties, streams and other interests. The Osisko Development segment is engaged in the exploration, evaluation and development of mining projects. Its portfolio by asset stage includes producing royalties, royalties in development and exploration. Its portfolio is anchored by its cornerstone asset, approximately 5% net smelter return royalty on the Canadian Malartic mine. The firm owns a portfolio of approximately 140 royalties, 10 streams and three offtakes, as well as six royalty options. The firm has approximately 17 producing assets.

Contact

QUEBEC
MONTREAL
1100 Des Canadiens-de-Montreal Ave Suite 300
+15149400670.0
osiskogr.com

IPO

2014-06-02

Employees

31

Officers

Founder & Chair Emeritus
Mr. Sean E. O. Roosen Eng.
CFO & VP of Finance
Mr. Frederic Ruel C.A., CPA
VP of Legal Affairs & Corporate Secretary
Mr. Andre Le Bel B.Sc., B.Sc.A, L.L.B.
Vice President of Corporate Development
Mr. Iain W. Farmer B.Eng, C.F.A., M.B.A.
Chief Executive Officer of Osisko Bermuda Limited
Mr. Michael David-Saynor Spencer
CEO, President & Director
Mr. Jason Mark Attew B.Sc., M.B.A.
Show More
Vice President of Sustainability & Communications
Ms. Heather Taylor B.A.
Vice President of Capital Markets
Mr. Grant Moenting P.Eng.
Vice President of Engineering
Mr. Brendan Pidcock CPENG, P.Eng.
Show Less

See Also

Discover More
What is the Intrinsic Value of one OR stock?

The intrinsic value of one OR stock under the Base Case scenario is 13.54 CAD.

Is OR stock undervalued or overvalued?

Compared to the current market price of 25.89 CAD, Osisko Gold Royalties Ltd is Overvalued by 48%.

Back to Top