Osisko Gold Royalties Ltd
TSX:OR

Watchlist Manager
Osisko Gold Royalties Ltd Logo
Osisko Gold Royalties Ltd
TSX:OR
Watchlist
Price: 25.89 CAD -2.85% Market Closed
Market Cap: 4.8B CAD
Have any thoughts about
Osisko Gold Royalties Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Osisko Gold Royalties Ltd

Rotate your device to view
Cash Flow Statement
Currency: CAD
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
(18)
(8)
(2)
12
18
22
29
18
30
38
42
46
41
30
(43)
(45)
(55)
(56)
(106)
(134)
(142)
(193)
(234)
(221)
(201)
(143)
16
39
1
(17)
(57)
(72)
(30)
28
85
112
113
41
(48)
(54)
(93)
Depreciation & Amortization
0
0
0
0
0
0
0
3
6
9
12
12
13
18
28
38
48
53
53
52
51
49
48
50
47
45
47
45
48
51
52
55
59
53
52
51
48
59
58
56
53
Change in Deffered Taxes
(0)
2
3
5
6
8
8
6
9
10
8
11
9
5
(24)
(24)
(25)
(24)
(36)
(47)
(48)
(62)
(41)
(35)
(34)
(18)
4
11
13
13
12
13
20
24
27
29
23
11
11
11
(2)
Other Non-Cash Items
253
177
121
18
(1)
(3)
(5)
13
0
(6)
(8)
(15)
(8)
(3)
93
97
105
111
177
216
228
298
324
308
286
220
39
20
70
87
124
121
50
(19)
(51)
(53)
(12)
84
169
179
239
Cash Taxes Paid
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
1
1
1
1
1
1
1
1
2
7
7
7
6
1
2
1
2
1
2
3
0
3
Cash Interest Paid
0
0
0
0
0
0
0
0
1
0
0
2
2
2
4
5
14
15
21
20
17
17
16
16
17
17
17
17
17
17
16
16
16
15
15
16
12
18
17
0
18
Change in Working Capital
1
1
2
(2)
(5)
(2)
(3)
(3)
2
(2)
(1)
2
(1)
(10)
(6)
(6)
(8)
2
(6)
(3)
(4)
0
(5)
(11)
(12)
(11)
2
(9)
(10)
(8)
(25)
(9)
(21)
(11)
(3)
(7)
7
(10)
(2)
1
(0)
Cash from Operating Activities
236
N/A
172
-27%
124
-28%
33
-73%
18
-45%
25
+35%
29
+17%
37
+29%
47
+25%
49
+5%
53
+9%
56
+4%
54
-3%
40
-26%
49
+22%
60
+23%
66
+9%
85
+30%
82
-3%
84
+2%
85
+2%
93
+9%
92
-2%
91
-1%
85
-7%
93
+9%
108
+17%
106
-2%
121
+15%
126
+4%
106
-16%
108
+2%
77
-29%
74
-4%
110
+48%
132
+20%
179
+36%
185
+3%
187
+1%
192
+3%
197
+3%
Investing Cash Flow
Capital Expenditures
(3)
(2)
(3)
(4)
(7)
(14)
(39)
(69)
(89)
(85)
(64)
(74)
(65)
(63)
(81)
(48)
(85)
(117)
(141)
(159)
(110)
(120)
(84)
(79)
(107)
(92)
(138)
(155)
(221)
(277)
(279)
(262)
(190)
(93)
(124)
(102)
(293)
(331)
(291)
0
(78)
Other Items
(151)
(108)
(108)
(94)
(78)
(96)
(102)
(84)
(60)
(79)
49
9
(53)
(647)
(796)
(744)
(734)
(127)
76
45
123
250
92
94
58
(85)
(85)
(59)
(40)
(19)
7
7
(70)
(235)
(258)
(270)
(251)
(59)
71
77
128
Cash from Investing Activities
(154)
N/A
(111)
+28%
(111)
0%
(98)
+12%
(84)
+14%
(109)
-30%
(141)
-29%
(153)
-9%
(148)
+3%
(163)
-10%
(15)
+91%
(66)
-334%
(118)
-80%
(710)
-504%
(878)
-24%
(792)
+10%
(819)
-3%
(244)
+70%
(66)
+73%
(115)
-75%
12
N/A
129
+961%
8
-94%
15
+103%
(48)
N/A
(176)
-267%
(223)
-27%
(214)
+4%
(260)
-22%
(296)
-14%
(272)
+8%
(255)
+6%
(260)
-2%
(328)
-26%
(382)
-16%
(372)
+3%
(544)
-46%
(390)
+28%
(220)
+44%
(214)
+3%
49
N/A
Financing Cash Flow
Net Issuance of Common Stock
170
168
198
396
243
243
205
179
178
179
178
2
2
263
263
243
240
(22)
(31)
(17)
(73)
(129)
(121)
(118)
25
87
89
92
15
(17)
(16)
(21)
(29)
(19)
(18)
(5)
(3)
13
13
9
10
Net Issuance of Debt
0
0
0
0
0
0
0
50
50
50
50
0
0
147
447
0
396
248
(124)
(154)
(102)
(82)
(10)
92
92
72
53
(19)
(19)
(24)
(3)
(5)
(117)
(112)
(266)
(278)
22
13
47
17
(215)
Cash Paid for Dividends
0
0
0
(2)
(4)
(7)
(10)
(12)
(13)
(14)
(15)
(16)
(16)
(16)
(19)
(23)
(25)
(29)
(28)
(27)
(28)
(27)
(28)
(29)
(28)
(28)
(29)
(29)
(30)
(32)
(32)
(33)
(35)
(37)
(38)
(39)
(38)
(39)
(40)
(41)
(41)
Other
(211)
(194)
(198)
(193)
(11)
(11)
(11)
(6)
(5)
(6)
(4)
2
2
2
(12)
(13)
(13)
(13)
(1)
(0)
(0)
(1)
(3)
(4)
(6)
(5)
204
241
237
239
32
334
546
541
541
203
(8)
(5)
(5)
(8)
(5)
Cash from Financing Activities
(41)
N/A
(26)
+37%
0
N/A
202
+201 600%
227
+13%
225
-1%
184
-18%
211
+15%
210
-1%
209
0%
208
-1%
(12)
N/A
(12)
+1%
396
N/A
679
+71%
654
-4%
597
-9%
184
-69%
(183)
N/A
(198)
-8%
(203)
-3%
(238)
-18%
(162)
+32%
(59)
+64%
83
N/A
125
+51%
317
+153%
285
-10%
203
-29%
167
-18%
(20)
N/A
275
N/A
365
+33%
373
+2%
219
-41%
(118)
N/A
(28)
+77%
(18)
+34%
14
N/A
(23)
N/A
(251)
-982%
Change in Cash
Effect of Foreign Exchange Rates
0
0
1
2
2
7
11
(4)
(3)
(7)
(6)
6
(0)
(10)
(16)
(13)
(4)
3
7
4
0
3
(3)
3
(1)
(4)
(7)
(14)
(10)
(5)
(1)
(0)
12
29
28
28
13
(6)
(4)
(4)
1
Net Change in Cash
41
N/A
35
-15%
14
-61%
139
+910%
163
+17%
147
-10%
83
-43%
91
+9%
104
+15%
89
-15%
241
+172%
(16)
N/A
(76)
-390%
(284)
-274%
(166)
+42%
(91)
+45%
(160)
-76%
28
N/A
(159)
N/A
(224)
-41%
(105)
+53%
(13)
+87%
(66)
-396%
50
N/A
118
+137%
37
-69%
194
+427%
162
-17%
53
-67%
(9)
N/A
(187)
-2 078%
129
N/A
194
+51%
149
-24%
(25)
N/A
(330)
-1 214%
(379)
-15%
(230)
+39%
(23)
+90%
(48)
-112%
(4)
+91%
Free Cash Flow
Free Cash Flow
233
N/A
169
-28%
121
-28%
30
-76%
12
-61%
11
-5%
(10)
N/A
(32)
-232%
(42)
-30%
(35)
+16%
(10)
+71%
(19)
-82%
(11)
+41%
(23)
-111%
(33)
-40%
12
N/A
(19)
N/A
(32)
-66%
(59)
-86%
(76)
-28%
(25)
+67%
(27)
-8%
8
N/A
12
+61%
(22)
N/A
1
N/A
(30)
N/A
(50)
-65%
(100)
-101%
(151)
-51%
(173)
-15%
(154)
+11%
(112)
+27%
(19)
+83%
(14)
+24%
30
N/A
(114)
N/A
(147)
-29%
(104)
+29%
192
N/A
119
-38%

See Also

Discover More