Optiva Inc
TSX:OPT

Watchlist Manager
Optiva Inc Logo
Optiva Inc
TSX:OPT
Watchlist
Price: 3.42 CAD Market Closed
Market Cap: 21.2m CAD
Have any thoughts about
Optiva Inc?
Write Note

Intrinsic Value

The intrinsic value of one OPT stock under the Base Case scenario is 11.55 CAD. Compared to the current market price of 3.42 CAD, Optiva Inc is Undervalued by 70%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

OPT Intrinsic Value
11.55 CAD
Undervaluation 70%
Intrinsic Value
Price
Base Case Scenario

Valuation Backtest
Optiva Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for OPT cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about OPT?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Technology Industry

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Optiva Inc

Provide an overview of the primary business activities
of Optiva Inc.

What unique competitive advantages
does Optiva Inc hold over its rivals?

What risks and challenges
does Optiva Inc face in the near future?

Summarize the latest earnings call
of Optiva Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Optiva Inc.

Provide P/S
for Optiva Inc.

Provide P/E
for Optiva Inc.

Provide P/OCF
for Optiva Inc.

Provide P/FCFE
for Optiva Inc.

Provide P/B
for Optiva Inc.

Provide EV/S
for Optiva Inc.

Provide EV/GP
for Optiva Inc.

Provide EV/EBITDA
for Optiva Inc.

Provide EV/EBIT
for Optiva Inc.

Provide EV/OCF
for Optiva Inc.

Provide EV/FCFF
for Optiva Inc.

Provide EV/IC
for Optiva Inc.

Show me price targets
for Optiva Inc made by professional analysts.

What are the Revenue projections
for Optiva Inc?

How accurate were the past Revenue estimates
for Optiva Inc?

What are the Net Income projections
for Optiva Inc?

How accurate were the past Net Income estimates
for Optiva Inc?

What are the EPS projections
for Optiva Inc?

How accurate were the past EPS estimates
for Optiva Inc?

What are the EBIT projections
for Optiva Inc?

How accurate were the past EBIT estimates
for Optiva Inc?

Compare the revenue forecasts
for Optiva Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Optiva Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Optiva Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Optiva Inc compared to its peers.

Compare the P/E ratios
of Optiva Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Optiva Inc with its peers.

Analyze the financial leverage
of Optiva Inc compared to its main competitors.

Show all profitability ratios
for Optiva Inc.

Provide ROE
for Optiva Inc.

Provide ROA
for Optiva Inc.

Provide ROIC
for Optiva Inc.

Provide ROCE
for Optiva Inc.

Provide Gross Margin
for Optiva Inc.

Provide Operating Margin
for Optiva Inc.

Provide Net Margin
for Optiva Inc.

Provide FCF Margin
for Optiva Inc.

Show all solvency ratios
for Optiva Inc.

Provide D/E Ratio
for Optiva Inc.

Provide D/A Ratio
for Optiva Inc.

Provide Interest Coverage Ratio
for Optiva Inc.

Provide Altman Z-Score Ratio
for Optiva Inc.

Provide Quick Ratio
for Optiva Inc.

Provide Current Ratio
for Optiva Inc.

Provide Cash Ratio
for Optiva Inc.

What is the historical Revenue growth
over the last 5 years for Optiva Inc?

What is the historical Net Income growth
over the last 5 years for Optiva Inc?

What is the current Free Cash Flow
of Optiva Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Optiva Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Optiva Inc

Current Assets 39.3m
Cash & Short-Term Investments 16.3m
Receivables 20.2m
Other Current Assets 2.8m
Non-Current Assets 37.7m
PP&E 1m
Intangibles 32.3m
Other Non-Current Assets 4.4m
Current Liabilities 22.4m
Accounts Payable 2m
Accrued Liabilities 14m
Other Current Liabilities 6.4m
Non-Current Liabilities 105.3m
Long-Term Debt 102m
Other Non-Current Liabilities 3.3m
Efficiency

Earnings Waterfall
Optiva Inc

Revenue
46.9m USD
Cost of Revenue
-18.9m USD
Gross Profit
27.9m USD
Operating Expenses
-36.5m USD
Operating Income
-8.6m USD
Other Expenses
-11.2m USD
Net Income
-19.8m USD

Free Cash Flow Analysis
Optiva Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

OPT Profitability Score
Profitability Due Diligence

Optiva Inc's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional ROE
ROE is Increasing
Positive 3-Year Average ROIC
49/100
Profitability
Score

Optiva Inc's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

OPT Solvency Score
Solvency Due Diligence

Optiva Inc's solvency score is 29/100. The higher the solvency score, the more solvent the company is.

Low D/E
Short-Term Solvency
Long-Term Solvency
Positive Net Debt
29/100
Solvency
Score

Optiva Inc's solvency score is 29/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

OPT Price Targets Summary
Optiva Inc

Wall Street analysts forecast OPT stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for OPT is 14.54 CAD with a low forecast of 6.57 CAD and a high forecast of 23.1 CAD.

Lowest
Price Target
6.57 CAD
92% Upside
Average
Price Target
14.54 CAD
325% Upside
Highest
Price Target
23.1 CAD
575% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for OPT?

Click here to dive deeper.

Dividends

Optiva Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for OPT is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Optiva Inc Logo
Optiva Inc

Country

Canada

Industry

Technology

Market Cap

21.1m CAD

Dividend Yield

0%

Description

Optiva, Inc. provides software products, solutions and services to network operators throughout the world, including wireless, wireline, broadband and satellite. The company is headquartered in Mississauga, Ontario and currently employs 374 full-time employees. The company went IPO on 2007-02-23. The Company’s portfolio of monetization and subscriber management solutions include real-time billing, charging, policy, and customer care modules. The company supports the telecommunication industry with various market solutions, including Optiva Charging Engine, Optiva BSS Platform, Policy Control, and Wholesale Billing. Optiva Charging Engine is a fully cloud-enabled platform for private and public cloud. Optiva BSS Platform provides a fully managed, end-to-end, cloud-native converged charging and billing solution on the private and public cloud. Policy Control solution provides a single solution that enables service providers to take control of network resource usage. Optiva Wholesale Billing is a cloud-based solution that provides operators with visibility into network transactions to achieve converged settlement and interconnect billing.

Contact

ONTARIO
Mississauga
East Tower, 2233 Argentia Rd Suite 302
+19056252174.0
optiva.com

IPO

2007-02-23

Employees

374

Officers

CEO & Director
Mr. Robert Stabile C.F.A.
Chief Revenue Officer
Mr. Michele Campriani
Vice President of Global Managed Services & Support
Mr. Craig Clapper
Vice President of Finance
Mr. Dinesh Sharma
Chief Technology Officer
Mr. Matthew Halligan
Investor Relation Officer
Ali Mahdavi
Show More
Vice President of Finance (Commercial)
Ms. Poh Sim Gan
Show Less

See Also

Discover More
What is the Intrinsic Value of one OPT stock?

The intrinsic value of one OPT stock under the Base Case scenario is 11.55 CAD.

Is OPT stock undervalued or overvalued?

Compared to the current market price of 3.42 CAD, Optiva Inc is Undervalued by 70%.

Back to Top