Optiva Inc
TSX:OPT

Watchlist Manager
Optiva Inc Logo
Optiva Inc
TSX:OPT
Watchlist
Price: 3.42 CAD Market Closed
Market Cap: 21.2m CAD
Have any thoughts about
Optiva Inc?
Write Note

Balance Sheet

Balance Sheet Decomposition
Optiva Inc

Current Assets 39.3m
Cash & Short-Term Investments 16.3m
Receivables 20.2m
Other Current Assets 2.8m
Non-Current Assets 37.7m
PP&E 1m
Intangibles 32.3m
Other Non-Current Assets 4.4m
Current Liabilities 22.4m
Accounts Payable 2m
Accrued Liabilities 14m
Other Current Liabilities 6.4m
Non-Current Liabilities 105.3m
Long-Term Debt 102m
Other Non-Current Liabilities 3.3m

Balance Sheet
Optiva Inc

Rotate your device to view
Balance Sheet
Currency: USD
Sep-2014 Sep-2015 Sep-2016 Sep-2017 Sep-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
109
55
37
111
36
32
18
30
18
20
Cash
108
55
37
0
0
0
0
0
0
0
Cash Equivalents
0
0
0
111
36
32
18
30
18
20
Total Receivables
114
107
73
49
33
16
16
20
29
25
Accounts Receivables
106
97
61
40
26
11
9
12
23
21
Other Receivables
9
10
13
8
7
5
7
7
7
5
Inventory
5
1
1
1
1
1
0
0
0
0
Other Current Assets
5
3
3
2
2
2
3
4
3
3
Total Current Assets
233
166
114
163
72
51
37
53
50
48
PP&E Net
9
8
6
4
1
0
0
1
1
1
PP&E Gross
9
0
6
4
1
0
0
1
1
1
Accumulated Depreciation
11
0
19
20
13
11
0
0
1
1
Intangible Assets
33
46
36
26
18
12
3
2
0
0
Goodwill
8
32
32
32
32
32
32
32
32
32
Note Receivable
0
0
0
0
2
5
4
3
0
1
Other Long-Term Assets
5
10
8
8
6
1
2
2
2
3
Other Assets
8
32
32
32
32
32
32
32
32
32
Total Assets
288
N/A
263
-9%
197
-25%
233
+18%
131
-44%
102
-22%
77
-24%
93
+20%
87
-7%
84
-3%
Liabilities
Accounts Payable
10
9
14
11
22
7
9
2
3
2
Accrued Liabilities
39
32
23
17
13
11
10
13
12
12
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
1
2
50
0
0
0
0
0
0
0
Other Current Liabilities
52
35
42
35
22
14
15
12
6
6
Total Current Liabilities
101
78
130
63
56
32
34
27
21
20
Long-Term Debt
46
55
0
60
58
66
86
87
88
101
Deferred Income Tax
0
0
1
0
0
1
1
1
0
0
Other Liabilities
23
19
30
50
47
39
36
13
3
2
Total Liabilities
170
N/A
152
-10%
160
+6%
173
+8%
161
-7%
137
-15%
157
+14%
128
-19%
113
-12%
124
+10%
Equity
Common Stock
174
174
172
249
249
251
251
271
271
271
Retained Earnings
57
67
134
192
284
293
335
317
317
329
Additional Paid In Capital
6
8
10
12
13
11
11
14
16
15
Treasury Stock
0
0
0
0
0
0
0
0
0
0
Other Equity
4
3
11
9
8
5
7
3
4
4
Total Equity
118
N/A
111
-6%
37
-67%
60
+64%
30
N/A
36
-17%
79
-123%
35
+56%
26
+26%
39
-51%
Total Liabilities & Equity
288
N/A
263
-9%
197
-25%
233
+18%
131
-44%
102
-22%
77
-24%
93
+20%
87
-7%
84
-3%
Shares Outstanding
Common Shares Outstanding
2
2
2
5
5
5
5
6
6
6

See Also

Discover More