Opsens Inc
TSX:OPS

Watchlist Manager
Opsens Inc Logo
Opsens Inc
TSX:OPS
Watchlist
Price: 2.9 CAD Market Closed
Market Cap: 329.3m CAD
Have any thoughts about
Opsens Inc?
Write Note

Income Statement

Earnings Waterfall
Opsens Inc

Revenue
48.4m CAD
Cost of Revenue
-20.4m CAD
Gross Profit
28m CAD
Operating Expenses
-40.5m CAD
Operating Income
-12.5m CAD
Other Expenses
120k CAD
Net Income
-12.4m CAD

Income Statement
Opsens Inc

Rotate your device to view
Income Statement
Currency: CAD
Aug-2013 Nov-2013 Feb-2014 May-2014 Aug-2014 Nov-2014 Feb-2015 May-2015 Aug-2015 Nov-2015 Feb-2016 May-2016 Aug-2016 Nov-2016 Feb-2017 May-2017 Aug-2017 Nov-2017 Feb-2018 May-2018 Aug-2018 Nov-2018 Feb-2019 May-2019 Aug-2019 Nov-2019 Feb-2020 May-2020 Aug-2020 Nov-2020 Feb-2021 May-2021 Aug-2021 Nov-2021 Feb-2022 May-2022 Aug-2022 Nov-2022 Feb-2023 May-2023 Aug-2023
Revenue
Revenue
8
N/A
7
-4%
6
-10%
6
0%
7
+5%
9
+33%
10
+13%
9
-9%
9
-7%
6
-31%
6
+8%
8
+20%
10
+25%
12
+21%
14
+18%
16
+20%
18
+8%
20
+15%
21
+3%
23
+7%
24
+7%
27
+11%
29
+9%
31
+5%
33
+7%
31
-6%
31
+1%
30
-4%
29
-1%
31
+5%
31
+2%
34
+8%
34
+1%
34
-1%
34
-2%
34
+3%
35
+3%
37
+6%
40
+7%
43
+8%
48
+12%
Gross Profit
Cost of Revenue
(5)
(5)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(5)
(6)
(8)
(9)
(10)
(11)
(10)
(11)
(11)
(11)
(11)
(12)
(12)
(13)
(14)
(14)
(14)
(14)
(14)
(14)
(15)
(15)
(16)
(16)
(16)
(17)
(18)
(18)
(19)
(19)
(20)
Gross Profit
3
N/A
2
-15%
2
-12%
2
-2%
2
+20%
5
+113%
6
+15%
6
-5%
5
-15%
2
-64%
1
-20%
2
+20%
2
-1%
2
+44%
4
+63%
5
+40%
8
+40%
10
+29%
10
+6%
12
+15%
13
+9%
15
+18%
17
+12%
18
+6%
19
+6%
17
-9%
17
-2%
16
-5%
16
-1%
16
+5%
17
+2%
18
+11%
19
+1%
18
-3%
18
-2%
17
-2%
18
+2%
20
+10%
22
+10%
24
+12%
28
+16%
Operating Income
Operating Expenses
(5)
(5)
(5)
(5)
(5)
(5)
(6)
(6)
(6)
(7)
(7)
(9)
(10)
(12)
(13)
(13)
(14)
(14)
(15)
(15)
(17)
(18)
(19)
(20)
(21)
(22)
(22)
(20)
(18)
(16)
(15)
(16)
(19)
(21)
(23)
(26)
(29)
(32)
(35)
(39)
(41)
Selling, General & Administrative
(3)
(3)
(3)
(3)
(4)
(4)
(4)
(4)
(4)
(4)
(5)
(6)
(7)
(9)
(10)
(10)
(11)
(11)
(12)
(12)
(13)
(14)
(14)
(15)
(16)
(16)
(17)
(16)
(14)
(13)
(12)
(13)
(14)
(15)
(17)
(18)
(20)
(23)
(26)
(29)
(29)
Research & Development
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(3)
(4)
(4)
(4)
(5)
(5)
(5)
(5)
(5)
(5)
(5)
(5)
(5)
(6)
(6)
(7)
(7)
(8)
(9)
(10)
(11)
(11)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
2
2
2
2
1
0
0
0
0
0
0
0
0
Operating Income
(2)
N/A
(3)
-27%
(3)
-4%
(3)
-12%
(3)
+15%
(0)
+87%
(0)
+58%
(1)
-213%
(2)
-234%
(5)
-199%
(6)
-19%
(7)
-23%
(8)
-16%
(9)
-9%
(9)
+5%
(8)
+8%
(6)
+21%
(5)
+27%
(5)
-6%
(4)
+23%
(4)
-9%
(3)
+36%
(2)
+35%
(2)
-10%
(2)
+4%
(5)
-153%
(5)
-20%
(4)
+20%
(2)
+55%
1
N/A
2
+288%
2
-8%
(0)
N/A
(3)
-1 286%
(6)
-90%
(8)
-47%
(11)
-34%
(13)
-18%
(14)
-7%
(15)
-10%
(13)
+17%
Pre-Tax Income
Interest Income Expense
(0)
(0)
(0)
(0)
(0)
(0)
0
0
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
0
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(0)
(0)
(0)
0
0
0
Non-Reccuring Items
0
0
0
0
0
(1)
(1)
(1)
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
(2)
N/A
(3)
-30%
(3)
-7%
(4)
-10%
(3)
+15%
(1)
+60%
(1)
+24%
(1)
-35%
(3)
-98%
(5)
-111%
(6)
-18%
(8)
-27%
(9)
-15%
(10)
-10%
(10)
+5%
(8)
+13%
(7)
+22%
(5)
+25%
(5)
-5%
(4)
+19%
(5)
-8%
(3)
+44%
(2)
+36%
(2)
-12%
(2)
-7%
(5)
-152%
(6)
-21%
(5)
+19%
(3)
+45%
(0)
+93%
1
N/A
1
-48%
(1)
N/A
(4)
-235%
(6)
-65%
(9)
-37%
(11)
-33%
(13)
-14%
(13)
-4%
(15)
-9%
(12)
+17%
Net Income
Tax Provision
0
0
0
0
0
0
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
Income from Continuing Operations
(2)
(3)
(3)
(4)
(3)
(1)
(1)
(2)
(3)
(6)
(6)
(8)
(9)
(10)
(10)
(8)
(7)
(5)
(5)
(4)
(5)
(3)
(2)
(2)
(2)
(5)
(6)
(5)
(3)
(0)
1
1
(1)
(4)
(6)
(9)
(11)
(13)
(14)
(15)
(12)
Net Income (Common)
(2)
N/A
(3)
-30%
(3)
-7%
(4)
-10%
(3)
+15%
(1)
+60%
(1)
-3%
(2)
-26%
(3)
-78%
(6)
-98%
(6)
-11%
(8)
-27%
(9)
-15%
(10)
-10%
(10)
+5%
(8)
+13%
(7)
+22%
(5)
+25%
(5)
-5%
(4)
+19%
(5)
-8%
(3)
+44%
(2)
+36%
(2)
-12%
(2)
-7%
(5)
-152%
(6)
-21%
(5)
+19%
(3)
+45%
(0)
+93%
1
N/A
1
-50%
(1)
N/A
(4)
-233%
(6)
-64%
(9)
-37%
(11)
-33%
(13)
-14%
(14)
-4%
(15)
-10%
(12)
+16%
EPS (Diluted)
-0.04
N/A
-0.05
-25%
-0.06
-20%
-0.07
-17%
-0.06
+14%
-0.03
+50%
-0.02
+33%
-0.02
N/A
-0.05
-150%
-0.09
-80%
-0.1
-11%
-0.13
-30%
-0.14
-8%
-0.14
N/A
-0.13
+7%
-0.1
+23%
-0.08
+20%
-0.05
+38%
-0.05
N/A
-0.04
+20%
-0.05
-25%
-0.03
+40%
-0.02
+33%
-0.02
N/A
-0.02
N/A
-0.05
-150%
-0.07
-40%
-0.06
+14%
-0.03
+50%
0
N/A
0.02
N/A
0.01
-50%
-0.01
N/A
-0.04
-300%
-0.06
-50%
-0.08
-33%
-0.11
-38%
-0.12
-9%
-0.13
-8%
-0.14
-8%
-0.11
+21%

See Also

Discover More