Onex Corp
TSX:ONEX

Watchlist Manager
Onex Corp Logo
Onex Corp
TSX:ONEX
Watchlist
Price: 115.15 CAD -0.71% Market Closed
Market Cap: 8.5B CAD
Have any thoughts about
Onex Corp?
Write Note

Relative Value

The Relative Value of one ONEX stock under the Base Case scenario is 135.16 CAD. Compared to the current market price of 115.15 CAD, Onex Corp is Undervalued by 15%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ONEX Relative Value
Base Case
135.16 CAD
Undervaluation 15%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
23
vs Industry
32
Median 3Y
4.8
Median 5Y
4.7
Industry
3.2
vs History
25
vs Industry
54
Median 3Y
7.2
Median 5Y
5.3
Industry
15.4
Forward
-4
vs History
9
vs Industry
6
Median 3Y
20.9
Median 5Y
13.4
Industry
10.3
vs History
4
vs Industry
23
Median 3Y
8.4
Median 5Y
5.8
Industry
13.4
vs History
34
vs Industry
68
Median 3Y
0.6
Median 5Y
0.7
Industry
1.3
vs History
26
vs Industry
27
Median 3Y
8.2
Median 5Y
8
Industry
4.9
vs History
vs Industry
9
Median 3Y
0
Median 5Y
0
Industry
7.3
vs History
28
vs Industry
40
Median 3Y
11.6
Median 5Y
10.9
Industry
14.2
vs History
28
vs Industry
37
Median 3Y
12.1
Median 5Y
11.3
Industry
14.8
vs History
9
vs Industry
5
Median 3Y
31.5
Median 5Y
21.4
Industry
12.9
vs History
9
vs Industry
5
Median 3Y
31.5
Median 5Y
21.4
Industry
14
vs History
31
vs Industry
49
Median 3Y
0.7
Median 5Y
0.7
Industry
1

Multiples Across Competitors

ONEX Competitors Multiples
Onex Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Onex Corp
TSX:ONEX
8.5B CAD 6.1 9 14.1 14.6
US
Blackstone Inc
NYSE:BX
221.8B USD 19.4 99.7 40.7 41
US
BlackRock Inc
NYSE:BLK
152.8B USD 7.9 25.2 20.3 21.5
US
KKR & Co Inc
NYSE:KKR
135B USD 5.4 44.3 71.5 71.5
CA
Brookfield Corp
NYSE:BN
86.9B USD 0.9 95.9 10.6 15.7
LU
Reinet Investments SCA
JSE:RNI
67.5B Zac 0 0 0 0
ZA
Ninety One Ltd
JSE:NY1
67.5B Zac 0 0 0 0
US
Bank of New York Mellon Corp
NYSE:BK
56.4B USD 3.1 16.8 54 0
US
Ameriprise Financial Inc
NYSE:AMP
54.4B USD 3.1 20.1 18.5 18.5
MU
African Rainbow Capital Investments Ltd
JSE:AIL
47.6B Zac 0 0 0 0
UK
3i Group PLC
LSE:III
32.4B GBP 8.1 8.4 8.7 8.7

See Also

Discover More
Back to Top