Onex Corp
TSX:ONEX

Watchlist Manager
Onex Corp Logo
Onex Corp
TSX:ONEX
Watchlist
Price: 115.15 CAD -0.71% Market Closed
Market Cap: 8.5B CAD
Have any thoughts about
Onex Corp?
Write Note

Income Statement

Earnings Waterfall
Onex Corp

Revenue
995m USD
Operating Expenses
-301m USD
Operating Income
694m USD
Other Expenses
-16m USD
Net Income
678m USD

Income Statement
Onex Corp

Rotate your device to view
Income Statement
Currency: USD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
18 518
N/A
16 880
-9%
16 771
-1%
17 057
+2%
17 597
+3%
19 681
+12%
19 478
-1%
18 742
-4%
17 900
-4%
17 805
-1%
19 548
+10%
21 556
+10%
23 574
+9%
22 767
-3%
23 097
+1%
23 347
+1%
23 558
+1%
23 785
+1%
18 016
-24%
11 935
-34%
5 565
-53%
1 105
-80%
(138)
N/A
253
N/A
638
+152%
1 141
+79%
2 688
+136%
2 296
-15%
2 412
+5%
2 034
-16%
1 635
-20%
1 062
-35%
273
-74%
442
+62%
344
-22%
813
+136%
1 250
+54%
1 126
-10%
1 163
+3%
1 146
-1%
995
-13%
Gross Profit
Cost of Revenue
(13 517)
(12 163)
(11 894)
(11 874)
(12 051)
(13 582)
(13 564)
(13 246)
(12 840)
(12 908)
(14 279)
(15 779)
(17 237)
(16 624)
(16 857)
(17 065)
(17 257)
(17 563)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gross Profit
5 001
N/A
4 717
-6%
4 877
+3%
5 183
+6%
5 546
+7%
6 099
+10%
5 914
-3%
5 496
-7%
5 060
-8%
4 897
-3%
5 269
+8%
5 777
+10%
6 337
+10%
6 143
-3%
6 240
+2%
6 282
+1%
6 301
+0%
6 222
-1%
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
Operating Income
Operating Expenses
(3 965)
(3 975)
(4 093)
(4 103)
(4 968)
(5 037)
(6 228)
(5 243)
(4 477)
(4 103)
(4 594)
(5 218)
(5 653)
(5 442)
(5 333)
(5 300)
(5 294)
(5 329)
(16 807)
(10 660)
(4 543)
(358)
(216)
(241)
(225)
(306)
(547)
(610)
(624)
(613)
(482)
(266)
(260)
(200)
(313)
(450)
(453)
(380)
(377)
(328)
(301)
Selling, General & Administrative
(248)
(228)
(203)
(165)
(234)
(260)
(219)
(208)
(177)
(194)
(239)
(339)
(285)
(175)
(148)
(88)
(60)
58
38
30
(60)
(289)
(75)
(108)
(93)
(235)
(398)
(449)
(459)
(512)
(308)
(95)
(88)
(85)
(121)
(271)
(279)
(344)
(288)
(235)
(221)
Depreciation & Amortization
(855)
(788)
(792)
(864)
(939)
(1 067)
(1 066)
(1 002)
(930)
(954)
(1 065)
(1 177)
(1 301)
(1 271)
(1 322)
(1 352)
(1 362)
(1 386)
(1 032)
(682)
(349)
(45)
(54)
(58)
(58)
(57)
(59)
(61)
(59)
(59)
(56)
(54)
(53)
(66)
(65)
(59)
(55)
(35)
(29)
(29)
(26)
Other Operating Expenses
(2 862)
(2 959)
(3 098)
(3 074)
(3 795)
(3 710)
(4 943)
(4 033)
(3 370)
(2 955)
(3 290)
(3 702)
(4 067)
(3 996)
(3 863)
(3 860)
(3 872)
(4 001)
(15 813)
(10 008)
(4 134)
(24)
(87)
(75)
(74)
(14)
(90)
(100)
(106)
(42)
(118)
(117)
(119)
(49)
(127)
(120)
(119)
(1)
(60)
(64)
(54)
Operating Income
1 036
N/A
742
-28%
784
+6%
1 080
+38%
578
-46%
1 062
+84%
(314)
N/A
253
N/A
583
+130%
794
+36%
675
-15%
559
-17%
684
+22%
701
+2%
907
+29%
982
+8%
1 007
+3%
893
-11%
1 209
+35%
1 275
+5%
1 022
-20%
747
-27%
(354)
N/A
12
N/A
413
+3 342%
835
+102%
2 141
+156%
1 686
-21%
1 788
+6%
1 421
-21%
1 153
-19%
796
-31%
13
-98%
242
+1 762%
31
-87%
363
+1 071%
797
+120%
746
-6%
786
+5%
818
+4%
694
-15%
Pre-Tax Income
Interest Income Expense
(1 103)
(1 226)
(1 367)
(1 665)
(1 428)
(1 493)
(237)
(368)
(555)
(832)
(1 310)
(1 706)
(1 794)
(1 500)
(1 272)
(1 114)
(1 105)
(851)
0
0
0
(7)
0
0
0
(1)
0
0
0
(2)
0
0
0
(2)
0
0
0
(2)
0
0
0
Non-Reccuring Items
(261)
(243)
(242)
(117)
(43)
(337)
(181)
(559)
(615)
(474)
(576)
(378)
124
179
245
253
(607)
(599)
2 673
2 699
3 096
3 499
(135)
(94)
(94)
(104)
0
0
0
(15)
0
0
0
(6)
(191)
(206)
(204)
(212)
(14)
(10)
(15)
Total Other Income
0
0
0
0
0
0
0
0
0
0
0
0
0
(145)
0
0
0
(200)
(749)
(380)
(114)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
(328)
N/A
(727)
-122%
(825)
-13%
(702)
+15%
(893)
-27%
(768)
+14%
(732)
+5%
(674)
+8%
(587)
+13%
(512)
+13%
(1 211)
-137%
(1 525)
-26%
(986)
+35%
(765)
+22%
(120)
+84%
121
N/A
(705)
N/A
(757)
-7%
3 133
N/A
3 594
+15%
4 004
+11%
4 239
+6%
(489)
N/A
(82)
+83%
319
N/A
730
+129%
2 141
+193%
1 686
-21%
1 788
+6%
1 404
-21%
1 153
-18%
796
-31%
13
-98%
234
+1 700%
(160)
N/A
157
N/A
593
+278%
532
-10%
772
+45%
808
+5%
679
-16%
Net Income
Tax Provision
(55)
(65)
(67)
(81)
(72)
(116)
(131)
(97)
(103)
(107)
(82)
(94)
(202)
66
62
64
64
(89)
0
(24)
124
38
37
1
1
0
1
1
0
1
0
0
1
1
(1)
(2)
(2)
(3)
(1)
(1)
(1)
Income from Continuing Operations
(383)
(792)
(892)
(783)
(965)
(884)
(863)
(771)
(690)
(619)
(1 293)
(1 619)
(1 188)
(699)
(58)
185
(641)
(846)
3 050
3 570
4 128
4 277
(452)
(81)
320
730
2 142
1 687
1 788
1 405
1 154
796
14
235
(161)
155
591
529
771
807
678
Income to Minority Interest
(83)
(67)
(72)
(55)
(30)
(62)
(54)
(36)
(83)
(41)
(11)
(18)
(11)
(3)
(77)
(57)
20
133
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
435
N/A
(115)
N/A
(182)
-58%
(399)
-119%
(577)
-45%
(573)
+1%
(653)
-14%
(25)
+96%
(341)
-1 264%
(130)
+62%
(855)
-558%
1 536
N/A
1 990
+30%
2 401
+21%
3 155
+31%
189
-94%
(560)
N/A
(663)
-18%
3 227
N/A
3 738
+16%
4 263
+14%
4 277
+0%
(452)
N/A
(81)
+82%
320
N/A
730
+128%
2 142
+193%
1 687
-21%
1 788
+6%
1 405
-21%
1 154
-18%
796
-31%
14
-98%
235
+1 579%
(161)
N/A
155
N/A
591
+281%
529
-10%
771
+46%
807
+5%
678
-16%
EPS (Diluted)
3.95
N/A
-1.04
N/A
-1.66
-60%
-3.79
-128%
-5.44
-44%
-5.35
+2%
-6.27
-17%
-0.24
+96%
-3.31
-1 279%
-1.25
+62%
-8.38
-570%
15.05
N/A
19.5
+30%
23.53
+21%
31.23
+33%
1.87
-94%
-5.54
N/A
-6.56
-18%
32.27
N/A
37.38
+16%
42.63
+14%
42.77
+0%
-4.52
N/A
-0.82
+82%
3.36
N/A
7.6
+126%
23.8
+213%
18.74
-21%
20.08
+7%
15.79
-21%
13.26
-16%
9.25
-30%
0.16
-98%
2.76
+1 625%
-1.98
N/A
1.91
N/A
7.48
+292%
6.7
-10%
10.01
+49%
10.48
+5%
9.03
-14%

See Also

Discover More