Onex Corp
TSX:ONEX

Watchlist Manager
Onex Corp Logo
Onex Corp
TSX:ONEX
Watchlist
Price: 109.27 CAD -1.03% Market Closed
Market Cap: 8.1B CAD
Have any thoughts about
Onex Corp?
Write Note

Cash Flow Statement

Cash Flow Statement
Onex Corp

Rotate your device to view
Cash Flow Statement
Currency: USD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
(383)
(792)
(877)
(770)
(965)
(884)
(901)
(754)
(690)
(619)
(1 281)
(1 649)
(1 193)
(699)
(30)
185
(636)
(846)
3 050
3 570
4 128
4 277
(452)
(81)
320
730
2 142
1 687
1 788
1 405
1 154
796
14
235
(161)
155
591
529
771
807
678
Depreciation & Amortization
855
788
806
894
939
1 067
1 118
1 118
930
965
1 020
1 031
1 301
1 274
1 289
1 352
1 362
1 387
478
319
171
45
54
58
58
57
59
61
59
59
56
54
53
66
65
59
55
35
29
29
26
Other Non-Cash Items
1 046
1 518
1 552
1 436
1 944
2 031
2 127
2 005
2 272
2 093
2 708
2 870
2 074
1 333
563
351
1 084
1 254
(4 825)
(5 439)
(5 876)
(6 002)
945
534
(42)
(484)
(1 850)
(1 315)
(1 510)
(967)
(979)
(705)
(20)
(487)
4
(208)
(477)
(355)
(580)
(710)
(640)
Cash Taxes Paid
138
119
140
165
179
241
245
286
207
152
133
94
180
241
254
248
255
241
0
123
63
1
0
(1)
(1)
(1)
0
0
1
1
0
0
1
2
0
4
3
2
0
1
1
Cash Interest Paid
602
596
626
627
691
776
835
853
766
780
817
856
1 032
1 047
1 069
1 147
1 176
1 228
0
0
314
2
2
3
2
2
2
2
2
2
3
2
1
2
1
2
2
2
0
2
2
Change in Working Capital
(293)
(525)
(145)
(348)
(433)
(334)
(632)
(614)
(428)
(216)
(60)
214
40
(33)
(86)
(166)
(258)
(447)
(315)
(225)
(124)
(24)
(63)
(19)
34
79
71
15
(31)
(136)
(166)
(204)
(194)
(198)
(179)
(169)
(144)
(141)
(100)
(78)
(2)
Cash from Operating Activities
1 225
N/A
989
-19%
1 336
+35%
1 212
-9%
1 485
+23%
1 880
+27%
1 712
-9%
1 755
+3%
2 084
+19%
2 223
+7%
2 387
+7%
2 466
+3%
2 222
-10%
1 875
-16%
1 736
-7%
1 722
-1%
1 552
-10%
1 348
-13%
(1 058)
N/A
(1 412)
-33%
(1 523)
-8%
(1 704)
-12%
484
N/A
492
+2%
370
-25%
382
+3%
422
+10%
448
+6%
306
-32%
361
+18%
65
-82%
(59)
N/A
(147)
-149%
(384)
-161%
(271)
+29%
(163)
+40%
25
N/A
68
+172%
120
+76%
48
-60%
62
+29%
Investing Cash Flow
Capital Expenditures
(589)
(467)
(567)
(524)
(581)
(704)
(643)
(729)
(505)
(481)
(504)
(537)
(653)
(709)
(735)
(761)
(734)
(654)
(481)
(293)
(135)
(3)
(2)
(2)
(2)
(1)
0
0
0
0
0
(1)
(4)
(8)
(15)
(15)
(12)
(8)
(1)
0
0
Other Items
3 829
1 703
514
(703)
(5 164)
(4 133)
(2 792)
(1 518)
(1 653)
(2 320)
(2 514)
(729)
642
1 392
627
(1 952)
(3 097)
(3 430)
(2 298)
(1 876)
(470)
(387)
(847)
(550)
(562)
(8)
561
474
458
(55)
(60)
(16)
16
242
125
85
72
63
14
13
11
Cash from Investing Activities
3 240
N/A
1 236
-62%
(53)
N/A
(1 227)
-2 215%
(5 745)
-368%
(4 837)
+16%
(3 435)
+29%
(2 247)
+35%
(2 158)
+4%
(2 801)
-30%
(3 018)
-8%
(1 266)
+58%
(11)
+99%
683
N/A
(108)
N/A
(2 713)
-2 412%
(3 831)
-41%
(4 084)
-7%
(2 779)
+32%
(2 169)
+22%
(605)
+72%
(390)
+36%
(849)
-118%
(552)
+35%
(564)
-2%
(9)
+98%
560
N/A
474
-15%
458
-3%
(55)
N/A
(60)
-9%
(17)
+72%
12
N/A
234
+1 850%
110
-53%
70
-36%
60
-14%
55
-8%
13
-76%
13
N/A
11
-15%
Financing Cash Flow
Net Issuance of Common Stock
(373)
(365)
(307)
(721)
(646)
(571)
(653)
(238)
(259)
(234)
355
75
83
51
(443)
(122)
(97)
1 079
1 095
1 093
1 102
(36)
(45)
(139)
(437)
(444)
(418)
(332)
(185)
(249)
(266)
(296)
(266)
(321)
(285)
(287)
(289)
(196)
(222)
(242)
(265)
Net Issuance of Debt
1 792
2 426
1 900
1 263
3 072
2 428
2 330
2 379
827
973
469
259
162
826
1 907
2 496
2 943
1 426
807
(12)
(341)
444
286
499
84
(182)
(492)
(564)
(331)
(186)
1
(176)
(8)
67
423
916
533
252
278
(262)
35
Cash Paid for Dividends
(17)
(17)
(17)
(18)
(18)
(19)
(20)
(20)
(20)
(20)
(20)
(20)
(21)
(22)
(23)
(24)
(24)
(25)
(25)
(26)
(27)
(28)
(30)
(30)
(30)
(29)
(28)
(28)
(29)
(28)
(28)
(28)
(26)
(26)
(25)
(24)
(24)
(24)
(24)
(24)
(23)
Other
(4 691)
(3 668)
(2 647)
(1 360)
264
(186)
(1 277)
(2 155)
(439)
131
527
(340)
(1 922)
(2 445)
(2 539)
(1 501)
(512)
(350)
0
0
(192)
(2)
(3)
(3)
(2)
(2)
(1)
(2)
(2)
(2)
(3)
(2)
(1)
(2)
(1)
(2)
(2)
(2)
0
(2)
(2)
Cash from Financing Activities
(3 289)
N/A
(1 624)
+51%
(1 071)
+34%
(836)
+22%
2 672
N/A
1 652
-38%
380
-77%
(34)
N/A
109
N/A
850
+680%
1 331
+57%
(26)
N/A
(1 698)
-6 431%
(1 590)
+6%
(1 098)
+31%
849
N/A
2 310
+172%
2 130
-8%
1 523
-28%
1 343
-12%
542
-60%
378
-30%
208
-45%
327
+57%
(385)
N/A
(657)
-71%
(939)
-43%
(926)
+1%
(547)
+41%
(465)
+15%
(296)
+36%
(502)
-70%
(301)
+40%
(282)
+6%
112
N/A
603
+438%
218
-64%
30
-86%
30
N/A
(530)
N/A
(255)
+52%
Change in Cash
Effect of Foreign Exchange Rates
(14)
(24)
(48)
(47)
(47)
(37)
8
2 298
7
(16)
(30)
(2 306)
5
37
58
(13)
(22)
(63)
(87)
(39)
(36)
(3)
(7)
(2)
0
2
5
5
3
0
1
(2)
(4)
(4)
(4)
(2)
1
1
0
0
2
Net Change in Cash
1 162
N/A
577
-50%
164
-72%
(898)
N/A
(1 635)
-82%
(1 342)
+18%
(1 335)
+1%
1 772
N/A
42
-98%
256
+510%
670
+162%
(1 132)
N/A
518
N/A
1 005
+94%
588
-41%
(155)
N/A
9
N/A
(669)
N/A
(2 401)
-259%
(2 277)
+5%
(1 622)
+29%
(1 719)
-6%
(164)
+90%
265
N/A
(579)
N/A
(282)
+51%
48
N/A
1
-98%
220
+21 900%
(159)
N/A
(290)
-82%
(580)
-100%
(440)
+24%
(436)
+1%
(53)
+88%
508
N/A
304
-40%
154
-49%
163
+6%
(469)
N/A
(180)
+62%
Free Cash Flow
Free Cash Flow
636
N/A
522
-18%
769
+47%
688
-11%
904
+31%
1 176
+30%
1 069
-9%
1 026
-4%
1 579
+54%
1 742
+10%
1 883
+8%
1 929
+2%
1 569
-19%
1 166
-26%
1 001
-14%
961
-4%
818
-15%
694
-15%
(1 539)
N/A
(1 705)
-11%
(1 658)
+3%
(1 707)
-3%
482
N/A
490
+2%
368
-25%
381
+4%
422
+11%
448
+6%
306
-32%
361
+18%
65
-82%
(60)
N/A
(151)
-152%
(392)
-160%
(286)
+27%
(178)
+38%
13
N/A
60
+362%
119
+98%
48
-60%
62
+29%

See Also

Discover More