O

Olympia Financial Group Inc
TSX:OLY

Watchlist Manager
Olympia Financial Group Inc
TSX:OLY
Watchlist
Price: 104.7 CAD -1.18%
Market Cap: 252.3m CAD

Intrinsic Value

The intrinsic value of one OLY stock under the Base Case scenario is 150.55 CAD. Compared to the current market price of 104.7 CAD, Olympia Financial Group Inc is Undervalued by 30%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

OLY Intrinsic Value
150.55 CAD
Undervaluation 30%
Intrinsic Value
Price
O
Worst Case
Base Case
Best Case

Valuation History
Olympia Financial Group Inc

OLY
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for OLY cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Olympia Financial Group Inc
TSX:OLY
CA
Financial Services
Market Cap
251.9m CAD
IPO
May 17, 2006
CA
Financial Services
Market Cap
251.9m CAD
IPO
May 17, 2006
Price
CA$false
EPS
CA$false
Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about OLY?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Olympia Financial Group Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Olympia Financial Group Inc

Current Assets 39.9m
Cash & Short-Term Investments 12.9m
Receivables 21.6m
Other Current Assets 5.4m
Non-Current Assets 9.5m
Long-Term Investments 99k
PP&E 872k
Intangibles 3.2m
Other Non-Current Assets 5.3m
Efficiency

Free Cash Flow Analysis
Olympia Financial Group Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Olympia Financial Group Inc

Revenue
102.9m CAD
Cost of Revenue
-3.5m CAD
Gross Profit
99.4m CAD
Operating Expenses
-68.4m CAD
Operating Income
31m CAD
Other Expenses
-7.1m CAD
Net Income
23.9m CAD
Fundamental Scores

OLY Profitability Score
Profitability Due Diligence

Olympia Financial Group Inc's profitability score is 86/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Exceptional 3-Year Average ROIC
Positive Gross Profit
Positive Free Cash Flow
86/100
Profitability
Score

Olympia Financial Group Inc's profitability score is 86/100. The higher the profitability score, the more profitable the company is.

OLY Solvency Score
Solvency Due Diligence

Olympia Financial Group Inc's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
99/100
Solvency
Score

Olympia Financial Group Inc's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

OLY Price Targets Summary
Olympia Financial Group Inc

Wall Street analysts forecast OLY stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for OLY is 137.89 CAD with a low forecast of 136.54 CAD and a high forecast of 141.95 CAD.

Lowest
Price Target
136.54 CAD
30% Upside
Average
Price Target
137.89 CAD
32% Upside
Highest
Price Target
141.95 CAD
36% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for OLY is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one OLY stock?

The intrinsic value of one OLY stock under the Base Case scenario is 150.55 CAD.

Is OLY stock undervalued or overvalued?

Compared to the current market price of 104.7 CAD, Olympia Financial Group Inc is Undervalued by 30%.

Back to Top