O

Olympia Financial Group Inc
TSX:OLY

Watchlist Manager
Olympia Financial Group Inc
TSX:OLY
Watchlist
Price: 100.9 CAD -2.04% Market Closed
Market Cap: 242.8m CAD
Have any thoughts about
Olympia Financial Group Inc?
Write Note

Intrinsic Value

The intrinsic value of one OLY stock under the Base Case scenario is 116.49 CAD. Compared to the current market price of 100.9 CAD, Olympia Financial Group Inc is Undervalued by 13%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

OLY Intrinsic Value
116.49 CAD
Undervaluation 13%
Intrinsic Value
Price
O
Worst Case
Base Case
Best Case

Valuation Backtest
Olympia Financial Group Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for OLY cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about OLY?
Bearish
Neutral
Bullish

Fundamental Analysis

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Olympia Financial Group Inc

Provide an overview of the primary business activities
of Olympia Financial Group Inc.

What unique competitive advantages
does Olympia Financial Group Inc hold over its rivals?

What risks and challenges
does Olympia Financial Group Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Olympia Financial Group Inc.

Provide P/S
for Olympia Financial Group Inc.

Provide P/E
for Olympia Financial Group Inc.

Provide P/OCF
for Olympia Financial Group Inc.

Provide P/FCFE
for Olympia Financial Group Inc.

Provide P/B
for Olympia Financial Group Inc.

Provide EV/S
for Olympia Financial Group Inc.

Provide EV/GP
for Olympia Financial Group Inc.

Provide EV/EBITDA
for Olympia Financial Group Inc.

Provide EV/EBIT
for Olympia Financial Group Inc.

Provide EV/OCF
for Olympia Financial Group Inc.

Provide EV/FCFF
for Olympia Financial Group Inc.

Provide EV/IC
for Olympia Financial Group Inc.

Show me price targets
for Olympia Financial Group Inc made by professional analysts.

What are the Revenue projections
for Olympia Financial Group Inc?

How accurate were the past Revenue estimates
for Olympia Financial Group Inc?

What are the Net Income projections
for Olympia Financial Group Inc?

How accurate were the past Net Income estimates
for Olympia Financial Group Inc?

What are the EPS projections
for Olympia Financial Group Inc?

How accurate were the past EPS estimates
for Olympia Financial Group Inc?

What are the EBIT projections
for Olympia Financial Group Inc?

How accurate were the past EBIT estimates
for Olympia Financial Group Inc?

Compare the revenue forecasts
for Olympia Financial Group Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Olympia Financial Group Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Olympia Financial Group Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Olympia Financial Group Inc compared to its peers.

Compare the P/E ratios
of Olympia Financial Group Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Olympia Financial Group Inc with its peers.

Analyze the financial leverage
of Olympia Financial Group Inc compared to its main competitors.

Show all profitability ratios
for Olympia Financial Group Inc.

Provide ROE
for Olympia Financial Group Inc.

Provide ROA
for Olympia Financial Group Inc.

Provide ROIC
for Olympia Financial Group Inc.

Provide ROCE
for Olympia Financial Group Inc.

Provide Gross Margin
for Olympia Financial Group Inc.

Provide Operating Margin
for Olympia Financial Group Inc.

Provide Net Margin
for Olympia Financial Group Inc.

Provide FCF Margin
for Olympia Financial Group Inc.

Show all solvency ratios
for Olympia Financial Group Inc.

Provide D/E Ratio
for Olympia Financial Group Inc.

Provide D/A Ratio
for Olympia Financial Group Inc.

Provide Interest Coverage Ratio
for Olympia Financial Group Inc.

Provide Altman Z-Score Ratio
for Olympia Financial Group Inc.

Provide Quick Ratio
for Olympia Financial Group Inc.

Provide Current Ratio
for Olympia Financial Group Inc.

Provide Cash Ratio
for Olympia Financial Group Inc.

What is the historical Revenue growth
over the last 5 years for Olympia Financial Group Inc?

What is the historical Net Income growth
over the last 5 years for Olympia Financial Group Inc?

What is the current Free Cash Flow
of Olympia Financial Group Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Olympia Financial Group Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Olympia Financial Group Inc

Current Assets 45m
Cash & Short-Term Investments 15.7m
Receivables 25.7m
Other Current Assets 3.6m
Non-Current Assets 8.9m
Long-Term Investments 100k
PP&E 894k
Intangibles 3.8m
Other Non-Current Assets 4.1m
Current Liabilities 13.5m
Accounts Payable 959k
Short-Term Debt 1.8m
Other Current Liabilities 10.8m
Non-Current Liabilities 137k
Long-Term Debt 137k
Efficiency

Earnings Waterfall
Olympia Financial Group Inc

Revenue
102.6m CAD
Cost of Revenue
-3.5m CAD
Gross Profit
99m CAD
Operating Expenses
-67.4m CAD
Operating Income
31.6m CAD
Other Expenses
-7.2m CAD
Net Income
24.5m CAD

Free Cash Flow Analysis
Olympia Financial Group Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

OLY Profitability Score
Profitability Due Diligence

Olympia Financial Group Inc's profitability score is 85/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROE
Exceptional 3-Year Average ROIC
Positive Gross Profit
Positive Free Cash Flow
85/100
Profitability
Score

Olympia Financial Group Inc's profitability score is 85/100. The higher the profitability score, the more profitable the company is.

OLY Solvency Score
Solvency Due Diligence

Olympia Financial Group Inc's solvency score is 97/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Negative Net Debt
Long-Term Solvency
97/100
Solvency
Score

Olympia Financial Group Inc's solvency score is 97/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

OLY Price Targets Summary
Olympia Financial Group Inc

Wall Street analysts forecast OLY stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for OLY is 136.37 CAD with a low forecast of 135.04 CAD and a high forecast of 140.39 CAD.

Lowest
Price Target
135.04 CAD
34% Upside
Average
Price Target
136.37 CAD
35% Upside
Highest
Price Target
140.39 CAD
39% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for OLY?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for OLY is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Olympia Financial Group Inc

Country

Canada

Industry

Financial Services

Market Cap

242.8m CAD

Dividend Yield

9.39%

Description

Olympia Financial Group, Inc. engages in the provision of trustee and administration services. The company is headquartered in Calgary, Alberta and currently employs 220 full-time employees. The company went IPO on 2006-05-17. The firm operates through six segments: Registered Plans division (RRSP), Private Health Services Plan division (Health), Currency and Global Payments division (CGP), Exempt Edge division, and Corporate and Shareholder Services division (CSS). Its RRSP specializes in the self-directed registered plans administration. Its Health division markets, sells and administers health and wellness benefits to business owners through Olympia Benefits Inc., a subsidiary of Olympia. Its CGP allows corporations and private clients to buy and sell foreign currencies at competitive rates. Its Exempt Edge division focuses on the provision of information technology services to exempt market dealers, registrants, and issuers. Its CSS division provides transfer agent and registrar services to public and private issuers across Canada.

Contact

ALBERTA
Calgary
2300, 125 - 9 Avenue SE
+14032610900.0
www.olympiafinancial.com

IPO

2006-05-17

Employees

220

Officers

Chairman, President & CEO
Mr. Richard K. Skauge
CFO & Controller
Ms. Jennifer Urscheler C.A., CPA
Executive VP & Non-Independent Director
Mr. Craig Skauge
Executive Vice President of Securities Investment Account Services
Ms. Andrea Gillis
Executive Vice President of Mortgages Investment Account Services
Ms. Kelly Revol
Chief Information Officer
Mr. Ryan McKenna
Show More
General Counsel & Corporate Secretary
Mr. Jonathan Marvin Bahnuik LLB, MBA
Chief Compliance Officer
Ms. Chioma Ufodike CAMS, FCPA
Executive Vice President of Currency & Global Payments
Mr. Neil Robert McCullagh
Executive Vice President of Exempt Edge
Mr. Stephen William Preston
Show Less

See Also

Discover More
What is the Intrinsic Value of one OLY stock?

The intrinsic value of one OLY stock under the Base Case scenario is 116.49 CAD.

Is OLY stock undervalued or overvalued?

Compared to the current market price of 100.9 CAD, Olympia Financial Group Inc is Undervalued by 13%.

Back to Top