O

OceanaGold Corp
TSX:OGC

Watchlist Manager
OceanaGold Corp
TSX:OGC
Watchlist
Price: 4.06 CAD -0.49% Market Closed
Market Cap: 2.9B CAD
Have any thoughts about
OceanaGold Corp?
Write Note

Relative Value

The Relative Value of one OGC stock under the Base Case scenario is 18.79 CAD. Compared to the current market price of 4.06 CAD, OceanaGold Corp is Undervalued by 78%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

OGC Relative Value
Base Case
18.79 CAD
Undervaluation 78%
Relative Value
Price
O
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
6
vs Industry
51
Median 3Y
0
Median 5Y
0
Industry
1.8
Forward
1.6
vs History
12
vs Industry
4
Median 3Y
0
Median 5Y
0
Industry
15.8
Forward
9.4
vs History
7
vs Industry
24
Median 3Y
0
Median 5Y
0
Industry
9.4
vs History
vs Industry
4
Median 3Y
0
Median 5Y
0
Industry
15.4
vs History
3
vs Industry
48
Median 3Y
0.8
Median 5Y
0
Industry
1.5
vs History
7
vs Industry
50
Median 3Y
0
Median 5Y
0
Industry
2.2
Forward
1.6
vs History
7
vs Industry
53
Median 3Y
0
Median 5Y
0
Industry
7.4
vs History
12
vs Industry
24
Median 3Y
0
Median 5Y
0
Industry
10.4
Forward
3.5
vs History
7
vs Industry
14
Median 3Y
0
Median 5Y
0
Industry
13.1
Forward
8.3
vs History
12
vs Industry
25
Median 3Y
0
Median 5Y
0
Industry
10.6
vs History
12
vs Industry
5
Median 3Y
0
Median 5Y
0
Industry
13.5
vs History
4
vs Industry
49
Median 3Y
0.7
Median 5Y
0
Industry
1.3

Multiples Across Competitors

OGC Competitors Multiples
OceanaGold Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
AU
OceanaGold Corp
TSX:OGC
2.9B CAD 1.8 30.4 4.5 13.4
RU
Polyus PJSC
LSE:PLZL
70.4T USD 15 191.9 47 280.3 26 083.2 29 932.1
ZA
Gold Fields Ltd
JSE:GFI
232.3B Zac 0 0 0 0
ZA
Harmony Gold Mining Company Ltd
JSE:HAR
100.9B Zac 0 0 0 0
CN
Zijin Mining Group Co Ltd
SSE:601899
410.9B CNY 1.4 14 12.2 12.2
US
Newmont Corporation
NYSE:NEM
45.9B USD 2.7 -37.8 9.1 16.7
CA
Agnico Eagle Mines Ltd
TSX:AEM
59.1B CAD 5.3 41.2 9.9 15.5
CA
Barrick Gold Corp
TSX:ABX
40.7B CAD 2.3 17.6 5.3 8.3
CA
Wheaton Precious Metals Corp
TSX:WPM
38.8B CAD 22.4 44.7 29.2 40.1
CA
Franco-Nevada Corp
TSX:FNV
32.7B CAD 21 -37.9 23.5 31.5
RU
Polyus PAO
MOEX:PLZL
1.8T RUB 3.4 7.2 6.2 7
P/E Multiple
Earnings Growth P/E to Growth
AU
O
OceanaGold Corp
TSX:OGC
Average P/E: 6 776.5
30.4
326%
0.1
RU
P
Polyus PJSC
LSE:PLZL
47 280.3
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
192%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
99%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
14
102%
0.1
US
Newmont Corporation
NYSE:NEM
Negative Multiple: -37.8 N/A N/A
CA
Agnico Eagle Mines Ltd
TSX:AEM
41.2
12%
3.5
CA
Barrick Gold Corp
TSX:ABX
17.6
163%
0.1
CA
Wheaton Precious Metals Corp
TSX:WPM
44.7
54%
0.8
CA
Franco-Nevada Corp
TSX:FNV
Negative Multiple: -37.9 N/A N/A
RU
Polyus PAO
MOEX:PLZL
7.2
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
AU
O
OceanaGold Corp
TSX:OGC
Average EV/EBITDA: 2 909.2
4.5
107%
0
RU
P
Polyus PJSC
LSE:PLZL
26 083.2
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
63%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
49%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
12.2
140%
0.1
US
Newmont Corporation
NYSE:NEM
9.1
247%
0
CA
Agnico Eagle Mines Ltd
TSX:AEM
9.9
54%
0.2
CA
Barrick Gold Corp
TSX:ABX
5.3
70%
0.1
CA
Wheaton Precious Metals Corp
TSX:WPM
29.2
76%
0.4
CA
Franco-Nevada Corp
TSX:FNV
23.5
31%
0.8
RU
Polyus PAO
MOEX:PLZL
6.2
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
AU
O
OceanaGold Corp
TSX:OGC
Average EV/EBIT: 3 341.9
13.4
91%
0.1
RU
P
Polyus PJSC
LSE:PLZL
29 932.1
N/A N/A
ZA
G
Gold Fields Ltd
JSE:GFI
Not Available
93%
N/A
ZA
H
Harmony Gold Mining Company Ltd
JSE:HAR
Not Available
46%
N/A
CN
Zijin Mining Group Co Ltd
SSE:601899
12.2
95%
0.1
US
Newmont Corporation
NYSE:NEM
16.7
912%
0
CA
Agnico Eagle Mines Ltd
TSX:AEM
15.5
62%
0.3
CA
Barrick Gold Corp
TSX:ABX
8.3
106%
0.1
CA
Wheaton Precious Metals Corp
TSX:WPM
40.1
84%
0.5
CA
Franco-Nevada Corp
TSX:FNV
31.5
14%
2.3
RU
Polyus PAO
MOEX:PLZL
7
N/A N/A

See Also

Discover More
Back to Top