
Nexus Industrial REIT
TSX:NXR.UN

Intrinsic Value
The intrinsic value of one
NXR.UN
stock under the Base Case scenario is
15.13
CAD.
Compared to the current market price of 6.76 CAD,
Nexus Industrial REIT
is
Undervalued by 55%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Nexus Industrial REIT
Fundamental Analysis


Revenue & Expenses Breakdown
Nexus Industrial REIT
Balance Sheet Decomposition
Nexus Industrial REIT
Current Assets | 119.5m |
Cash & Short-Term Investments | 11.5m |
Receivables | 9m |
Other Current Assets | 99.1m |
Non-Current Assets | 2.5B |
Long-Term Investments | 2.5B |
PP&E | 1.1m |
Other Non-Current Assets | 4.8m |
Free Cash Flow Analysis
Nexus Industrial REIT
CAD | |
Free Cash Flow | CAD |
Earnings Waterfall
Nexus Industrial REIT
Revenue
|
175.7m
CAD
|
Cost of Revenue
|
-49.8m
CAD
|
Gross Profit
|
125.9m
CAD
|
Operating Expenses
|
3.1m
CAD
|
Operating Income
|
128.9m
CAD
|
Other Expenses
|
-38.1m
CAD
|
Net Income
|
90.9m
CAD
|
NXR.UN Profitability Score
Profitability Due Diligence
Nexus Industrial REIT's profitability score is 65/100. The higher the profitability score, the more profitable the company is.

Score
Nexus Industrial REIT's profitability score is 65/100. The higher the profitability score, the more profitable the company is.
NXR.UN Solvency Score
Solvency Due Diligence
Nexus Industrial REIT's solvency score is 21/100. The higher the solvency score, the more solvent the company is.

Score
Nexus Industrial REIT's solvency score is 21/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
NXR.UN Price Targets Summary
Nexus Industrial REIT
According to Wall Street analysts, the average 1-year price target for
NXR.UN
is 8.81 CAD
with a low forecast of 8.08 CAD and a high forecast of 9.98 CAD.
Dividends
Current shareholder yield for NXR.UN is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
NXR.UN
stock under the Base Case scenario is
15.13
CAD.
Compared to the current market price of 6.76 CAD,
Nexus Industrial REIT
is
Undervalued by 55%.