Nexus Industrial REIT
TSX:NXR.UN

Watchlist Manager
Nexus Industrial REIT Logo
Nexus Industrial REIT
TSX:NXR.UN
Watchlist
Price: 6.76 CAD 1.65% Market Closed
Market Cap: 479.6m CAD

Intrinsic Value

The intrinsic value of one NXR.UN stock under the Base Case scenario is 15.13 CAD. Compared to the current market price of 6.76 CAD, Nexus Industrial REIT is Undervalued by 55%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

NXR.UN Intrinsic Value
15.13 CAD
Undervaluation 55%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Nexus Industrial REIT

NXR.UN
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for NXR.UN cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Nexus Industrial REIT
TSX:NXR.UN
CA
Real Estate
Market Cap
479.6m CAD
IPO
Nov 26, 2012
CA
Real Estate
Market Cap
479.6m CAD
IPO
Nov 26, 2012
Price
CA$false
EPS
CA$false
Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about NXR.UN?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Nexus Industrial REIT
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Nexus Industrial REIT

Current Assets 119.5m
Cash & Short-Term Investments 11.5m
Receivables 9m
Other Current Assets 99.1m
Non-Current Assets 2.5B
Long-Term Investments 2.5B
PP&E 1.1m
Other Non-Current Assets 4.8m
Efficiency

Free Cash Flow Analysis
Nexus Industrial REIT

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Nexus Industrial REIT

Revenue
175.7m CAD
Cost of Revenue
-49.8m CAD
Gross Profit
125.9m CAD
Operating Expenses
3.1m CAD
Operating Income
128.9m CAD
Other Expenses
-38.1m CAD
Net Income
90.9m CAD
Fundamental Scores

NXR.UN Profitability Score
Profitability Due Diligence

Nexus Industrial REIT's profitability score is 65/100. The higher the profitability score, the more profitable the company is.

65/100
Profitability
Score

Nexus Industrial REIT's profitability score is 65/100. The higher the profitability score, the more profitable the company is.

NXR.UN Solvency Score
Solvency Due Diligence

Nexus Industrial REIT's solvency score is 21/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Average D/E
Short-Term Solvency
Positive Net Debt
21/100
Solvency
Score

Nexus Industrial REIT's solvency score is 21/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

NXR.UN Price Targets Summary
Nexus Industrial REIT

Wall Street analysts forecast NXR.UN stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for NXR.UN is 8.81 CAD with a low forecast of 8.08 CAD and a high forecast of 9.98 CAD.

Lowest
Price Target
8.08 CAD
20% Upside
Average
Price Target
8.81 CAD
30% Upside
Highest
Price Target
9.98 CAD
48% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for NXR.UN is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one NXR.UN stock?

The intrinsic value of one NXR.UN stock under the Base Case scenario is 15.13 CAD.

Is NXR.UN stock undervalued or overvalued?

Compared to the current market price of 6.76 CAD, Nexus Industrial REIT is Undervalued by 55%.

Back to Top