North West Company Inc
TSX:NWC

Watchlist Manager
North West Company Inc Logo
North West Company Inc
TSX:NWC
Watchlist
Price: 53.02 CAD -0.23% Market Closed
Market Cap: 2.5B CAD
Have any thoughts about
North West Company Inc?
Write Note

Relative Value

The Relative Value of one NWC stock under the Base Case scenario is 45.14 CAD. Compared to the current market price of 53.02 CAD, North West Company Inc is Overvalued by 15%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NWC Relative Value
Base Case
45.14 CAD
Overvaluation 15%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
30
Median 3Y
0.7
Median 5Y
0.7
Industry
0.6
Forward
1
vs History
0
vs Industry
33
Median 3Y
13.5
Median 5Y
13.2
Industry
16.7
Forward
17.9
vs History
4
vs Industry
34
Median 3Y
7.8
Median 5Y
7.1
Industry
7.8
vs History
0
vs Industry
16
Median 3Y
22.2
Median 5Y
22.5
Industry
15.2
vs History
0
vs Industry
20
Median 3Y
2.8
Median 5Y
2.8
Industry
1.6
vs History
0
vs Industry
29
Median 3Y
0.9
Median 5Y
0.8
Industry
0.7
Forward
1.1
vs History
0
vs Industry
31
Median 3Y
2.7
Median 5Y
2.6
Industry
2.2
vs History
0
vs Industry
37
Median 3Y
6.9
Median 5Y
6.9
Industry
8.5
Forward
8.7
vs History
9
vs Industry
35
Median 3Y
10.8
Median 5Y
10.7
Industry
12.8
Forward
12.9
vs History
12
vs Industry
34
Median 3Y
9.4
Median 5Y
8.8
Industry
8.9
vs History
30
vs Industry
23
Median 3Y
20.6
Median 5Y
19.4
Industry
12.2
vs History
0
vs Industry
19
Median 3Y
1.9
Median 5Y
1.9
Industry
1.1

Multiples Across Competitors

NWC Competitors Multiples
North West Company Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
North West Company Inc
TSX:NWC
2.5B CAD 1 19.1 9.1 14.2
ZA
Shoprite Holdings Ltd
JSE:SHP
167.2B Zac 0 0 0 0
CA
Alimentation Couche-Tard Inc
TSX:ATD
75.2B CAD 0.7 20 11.4 16.9
JP
Seven & i Holdings Co Ltd
TSE:3382
6.6T JPY 0.6 33.7 8.8 18.8
US
Kroger Co
NYSE:KR
42.9B USD 0.3 15.5 7 12.4
CA
Loblaw Companies Ltd
TSX:L
55.1B CAD 0.9 26.5 10.3 18.4
NL
Koninklijke Ahold Delhaize NV
AEX:AD
31.1B EUR 0.3 16.9 6.6 15.1
ZA
Pick N Pay Stores Ltd
JSE:PIK
30.7B Zac 0 0 0 0
UK
Tesco PLC
LSE:TSCO
24.2B GBP 0.4 18.5 7 11.2
IN
Avenue Supermarts Ltd
NSE:DMART
2.4T INR 4.3 87.5 53.5 65.3
AU
Woolworths Group Ltd
ASX:WOW
36.5B AUD 0.5 338.1 30.7 30.7

See Also

Discover More
Back to Top