Nuvei Corp
TSX:NVEI

Watchlist Manager
Nuvei Corp Logo
Nuvei Corp
TSX:NVEI
Watchlist
Price: 47.61 CAD -0.54% Market Closed
Market Cap: 6.8B CAD

Relative Value

The Relative Value of one NVEI stock under the Base Case scenario is hidden CAD. Compared to the current market price of 47.61 CAD, Nuvei Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NVEI Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
61
vs Industry
33
Median 3Y
3.7
Median 5Y
5.1
Industry
2.3
Forward
3.4
vs History
vs Industry
12
Median 3Y
-164.3
Median 5Y
-36.3
Industry
22.1
Forward
17.3
vs History
47
vs Industry
31
Median 3Y
18.3
Median 5Y
19
Industry
16.7
vs History
5
vs Industry
22
Median 3Y
21.4
Median 5Y
17.4
Industry
20.9
vs History
45
vs Industry
50
Median 3Y
2.2
Median 5Y
2.3
Industry
2.8
vs History
57
vs Industry
27
Median 3Y
4.4
Median 5Y
5.3
Industry
2.3
Forward
4.2
vs History
57
vs Industry
38
Median 3Y
5.5
Median 5Y
6.6
Industry
4.6
vs History
61
vs Industry
25
Median 3Y
17.3
Median 5Y
21.8
Industry
12.2
Forward
11.8
vs History
68
vs Industry
17
Median 3Y
31
Median 5Y
48.1
Industry
15.7
Forward
30.5
vs History
47
vs Industry
24
Median 3Y
22.5
Median 5Y
23.1
Industry
15.1
vs History
43
vs Industry
19
Median 3Y
29.6
Median 5Y
30.6
Industry
18.1
vs History
61
vs Industry
63
Median 3Y
1.2
Median 5Y
1.5
Industry
2.3

Multiples Across Competitors

NVEI Competitors Multiples
Nuvei Corp Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Nuvei Corp
TSX:NVEI
6.7B CAD 3.7 -428 17.5 30.9
US
Visa Inc
NYSE:V
655.3B USD 17.8 33.3 25.8 27
US
Mastercard Inc
NYSE:MA
487.6B USD 17.3 37.9 28.9 30.5
US
Automatic Data Processing Inc
NASDAQ:ADP
118.7B USD 6 30.2 20.6 22.9
US
Fiserv Inc
NYSE:FI
100.1B USD 4.9 32 13.7 20.9
US
PayPal Holdings Inc
NASDAQ:PYPL
64.9B USD 2 15.6 9.4 11.1
NL
Adyen NV
AEX:ADYEN
46.2B EUR 20.5 49.9 36.4 40.6
US
Paychex Inc
NASDAQ:PAYX
51.6B USD 9.5 29.6 20.5 21.9
US
Fidelity National Information Services Inc
NYSE:FIS
42.1B USD 4.2 29 14.7 29.3
ES
Amadeus IT Group SA
MAD:AMS
30.6B EUR 5 24.4 13.5 19.1
US
Broadridge Financial Solutions Inc
NYSE:BR
27.8B USD 4.2 36.7 22.1 28.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Nuvei Corp
TSX:NVEI
Average EV/EBITDA: 20.3
17.5
32%
0.5
US
Visa Inc
NYSE:V
25.8
12%
2.2
US
Mastercard Inc
NYSE:MA
28.9
14%
2.1
US
Automatic Data Processing Inc
NASDAQ:ADP
20.6
7%
2.9
US
F
Fiserv Inc
NYSE:FI
13.7
12%
1.1
US
PayPal Holdings Inc
NASDAQ:PYPL
9.4
8%
1.2
NL
Adyen NV
AEX:ADYEN
36.4
32%
1.1
US
Paychex Inc
NASDAQ:PAYX
20.5
7%
2.9
US
Fidelity National Information Services Inc
NYSE:FIS
14.7
13%
1.1
ES
Amadeus IT Group SA
MAD:AMS
13.5
10%
1.3
US
Broadridge Financial Solutions Inc
NYSE:BR
22.1
14%
1.6