Northland Power Inc
TSX:NPI

Watchlist Manager
Northland Power Inc Logo
Northland Power Inc
TSX:NPI
Watchlist
Price: 20.35 CAD 0.64% Market Closed
Market Cap: 5.3B CAD
Have any thoughts about
Northland Power Inc?
Write Note

Relative Value

The Relative Value of one NPI stock under the Base Case scenario is 48.66 CAD. Compared to the current market price of 20.35 CAD, Northland Power Inc is Undervalued by 58%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NPI Relative Value
Base Case
48.66 CAD
Undervaluation 58%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
33
Median 3Y
3.3
Median 5Y
3.6
Industry
1.7
Forward
2.2
vs History
12
vs Industry
36
Median 3Y
15.1
Median 5Y
17
Industry
15.1
Forward
12.2
vs History
20
vs Industry
38
Median 3Y
5.5
Median 5Y
5.5
Industry
7.1
vs History
41
vs Industry
51
Median 3Y
20.3
Median 5Y
17.8
Industry
13.9
vs History
96
vs Industry
44
Median 3Y
1.9
Median 5Y
2.9
Industry
1.4
vs History
98
vs Industry
26
Median 3Y
5.6
Median 5Y
6.5
Industry
2.8
Forward
4.4
vs History
98
vs Industry
58
Median 3Y
6.1
Median 5Y
7.1
Industry
7.6
vs History
98
vs Industry
55
Median 3Y
8.5
Median 5Y
9
Industry
10.5
Forward
8
vs History
98
vs Industry
42
Median 3Y
14.3
Median 5Y
15.1
Industry
14.9
Forward
13.4
vs History
17
vs Industry
28
Median 3Y
9.5
Median 5Y
9.7
Industry
11.2
vs History
7
vs Industry
9
Median 3Y
13.7
Median 5Y
13.9
Industry
16.4
vs History
98
vs Industry
45
Median 3Y
1.1
Median 5Y
1.2
Industry
0.9

Multiples Across Competitors

NPI Competitors Multiples
Northland Power Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Northland Power Inc
TSX:NPI
5.2B CAD 2.2 79.3 6.8 11.8
CN
China Yangtze Power Co Ltd
SSE:600900
670.9B CNY 8.2 22.6 20.9 20.9
ID
Barito Renewables Energy PT Tbk
IDX:BREN
939.8T IDR 135 733.9 187.7 187.7
IN
Adani Green Energy Ltd
NSE:ADANIGREEN
2.4T INR 22 209.3 33.7 45.8
CN
Huaneng Lancang River Hydropower Inc
SSE:600025
176.4B CNY 6.8 22.3 21.4 21.4
CN
China Three Gorges Renewables Group Co Ltd
SSE:600905
134.2B CNY 4.8 20 22.8 22.8
CN
China Longyuan Power Group Corp Ltd
HKEX:916
145.2B HKD 3.7 26.1 22.6 22.6
ES
EDP Renovaveis SA
ELI:EDPR
11.5B EUR 3.5 13.1 14 14
CN
Sichuan Chuantou Energy Co Ltd
SSE:600674
81.8B CNY 53.2 17.8 269.5 269.5
IN
NHPC Ltd
NSE:NHPC
787.3B INR 8.2 21.8 21.3 28.3
NZ
Meridian Energy Ltd
NZX:MEL
15.3B NZD 3.1 35.6 24.1 24.1

See Also

Discover More
Back to Top