Northland Power Inc
TSX:NPI

Watchlist Manager
Northland Power Inc Logo
Northland Power Inc
TSX:NPI
Watchlist
Price: 20.35 CAD 0.64% Market Closed
Market Cap: 5.3B CAD
Have any thoughts about
Northland Power Inc?
Write Note

Income Statement

Earnings Waterfall
Northland Power Inc

Revenue
2.4B CAD
Cost of Revenue
-217.9m CAD
Gross Profit
2.2B CAD
Operating Expenses
-1.3B CAD
Operating Income
897.7m CAD
Other Expenses
-831.7m CAD
Net Income
66.1m CAD

Income Statement
Northland Power Inc

Rotate your device to view
Income Statement
Currency: CAD
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Revenue
Revenue
726
N/A
746
+3%
760
+2%
732
-4%
730
0%
745
+2%
728
-2%
705
-3%
714
+1%
792
+11%
1 099
+39%
1 285
+17%
1 431
+11%
1 460
+2%
1 376
-6%
1 499
+9%
1 514
+1%
1 569
+4%
1 556
-1%
1 568
+1%
1 573
+0%
1 602
+2%
1 659
+4%
1 828
+10%
1 914
+5%
2 006
+5%
2 061
+3%
2 006
-3%
1 985
-1%
1 946
-2%
2 093
+8%
2 176
+4%
2 324
+7%
2 448
+5%
2 449
+0%
2 375
-3%
2 290
-4%
2 248
-2%
2 233
-1%
2 366
+6%
2 423
+2%
Gross Profit
Cost of Revenue
(276)
(285)
(291)
(266)
(253)
(244)
(226)
(203)
(189)
(186)
(193)
(185)
(186)
(166)
(140)
(130)
(115)
(114)
(114)
(122)
(120)
(114)
(116)
(126)
(148)
(178)
(202)
(217)
(214)
(210)
(213)
(209)
(240)
(263)
(270)
(264)
(236)
(219)
(212)
(216)
(218)
Gross Profit
450
N/A
461
+2%
469
+2%
466
-1%
477
+2%
501
+5%
502
+0%
502
0%
525
+5%
606
+15%
906
+50%
1 100
+21%
1 245
+13%
1 295
+4%
1 237
-4%
1 368
+11%
1 399
+2%
1 455
+4%
1 441
-1%
1 446
+0%
1 453
+1%
1 488
+2%
1 543
+4%
1 703
+10%
1 766
+4%
1 829
+4%
1 858
+2%
1 788
-4%
1 770
-1%
1 735
-2%
1 880
+8%
1 967
+5%
2 084
+6%
2 185
+5%
2 178
0%
2 112
-3%
2 054
-3%
2 028
-1%
2 021
0%
2 150
+6%
2 206
+3%
Operating Income
Operating Expenses
(254)
(260)
(260)
(311)
(264)
(262)
(264)
(292)
(295)
(349)
(426)
(519)
(576)
(625)
(627)
(667)
(713)
(724)
(741)
(740)
(734)
(742)
(769)
(924)
(990)
(1 055)
(1 017)
(1 036)
(1 049)
(1 104)
(1 109)
(1 134)
(1 142)
(1 120)
(1 139)
(1 163)
(1 218)
(1 248)
(1 290)
(1 301)
(1 308)
Selling, General & Administrative
(110)
(114)
(120)
(123)
(121)
(119)
(119)
(122)
(131)
(150)
(179)
(206)
(228)
(250)
(257)
(271)
(294)
(296)
(307)
(306)
(298)
(299)
(305)
(332)
(364)
(400)
(444)
(447)
(447)
(471)
(473)
(490)
(493)
(501)
(514)
(537)
(592)
(606)
(638)
(639)
(635)
Depreciation & Amortization
(133)
(137)
(140)
(143)
(143)
(142)
(144)
(149)
(164)
(199)
(247)
(290)
(325)
(351)
(370)
(396)
(419)
(428)
(434)
(434)
(436)
(444)
(464)
(494)
(527)
(557)
(573)
(589)
(602)
(633)
(636)
(644)
(649)
(619)
(625)
(626)
(626)
(642)
(653)
(662)
(672)
Other Operating Expenses
(11)
(9)
0
(45)
0
0
0
(21)
0
0
0
(23)
(23)
(23)
0
0
0
0
0
0
0
0
0
(99)
(99)
(98)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
197
N/A
201
+2%
209
+4%
156
-26%
213
+37%
239
+12%
239
0%
210
-12%
231
+10%
257
+11%
480
+87%
580
+21%
669
+15%
670
+0%
610
-9%
702
+15%
686
-2%
732
+7%
701
-4%
706
+1%
719
+2%
746
+4%
774
+4%
778
+1%
776
0%
774
0%
842
+9%
753
-11%
721
-4%
631
-12%
770
+22%
833
+8%
942
+13%
1 065
+13%
1 040
-2%
949
-9%
836
-12%
780
-7%
731
-6%
848
+16%
898
+6%
Pre-Tax Income
Interest Income Expense
(196)
(288)
(393)
(476)
(183)
(293)
(203)
(265)
(425)
(377)
(236)
(108)
(161)
(77)
(263)
(286)
(249)
(222)
(217)
(187)
(200)
(195)
(145)
(169)
(191)
(190)
(262)
(271)
(311)
(327)
(288)
(213)
24
(7)
194
58
(138)
(160)
(848)
(840)
(669)
Non-Reccuring Items
0
(2)
(40)
0
(50)
(50)
(21)
0
(8)
(8)
(23)
0
0
0
0
0
0
0
0
0
0
(1)
(98)
0
0
0
0
(30)
(30)
(30)
(30)
0
0
0
0
0
(0)
(0)
(164)
(207)
(207)
Gain/Loss on Disposition of Assets
0
0
0
8
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(2)
(3)
(9)
2
(5)
(4)
(0)
(8)
(1)
(1)
(2)
(16)
(17)
(18)
(25)
(8)
(8)
(5)
3
12
17
12
(1)
3
30
25
21
23
(12)
(11)
(29)
(12)
7
17
26
11
26
41
224
226
261
Pre-Tax Income
(2)
N/A
(92)
-6 033%
(233)
-153%
(310)
-33%
(24)
+92%
(108)
-344%
15
N/A
(63)
N/A
(203)
-224%
(129)
+36%
219
N/A
457
+108%
492
+8%
575
+17%
322
-44%
408
+27%
429
+5%
505
+17%
489
-3%
530
+8%
536
+1%
562
+5%
531
-6%
612
+15%
616
+1%
609
-1%
600
-2%
474
-21%
368
-22%
263
-29%
423
+61%
608
+44%
973
+60%
1 075
+10%
1 260
+17%
1 018
-19%
723
-29%
661
-9%
(57)
N/A
27
N/A
281
+948%
Net Income
Tax Provision
1
7
56
74
20
56
13
29
53
38
(29)
(74)
(71)
(91)
(46)
(54)
(68)
(82)
(84)
(98)
(97)
(105)
(79)
(89)
(95)
(91)
(115)
(113)
(88)
(96)
(153)
(202)
(293)
(314)
(305)
(243)
(194)
(166)
(39)
(81)
(95)
Income from Continuing Operations
0
(85)
(178)
(237)
(5)
(52)
28
(34)
(150)
(91)
191
382
421
484
276
354
361
423
406
432
439
456
452
523
521
519
485
362
281
167
270
406
680
761
955
775
529
496
(96)
(54)
187
Income to Minority Interest
5
40
71
100
23
0
(26)
(3)
58
53
(69)
(154)
(194)
(205)
(115)
(136)
(126)
(140)
(127)
(121)
(128)
(138)
(131)
(147)
(143)
(137)
(124)
(107)
(96)
(75)
(80)
(80)
(101)
(91)
(128)
(107)
(94)
(106)
(79)
(116)
(114)
Net Income (Common)
(9)
N/A
(59)
-593%
(120)
-104%
(150)
-25%
4
N/A
(66)
N/A
(12)
+82%
(49)
-303%
(104)
-113%
(50)
+52%
110
N/A
217
+97%
216
-1%
268
+24%
150
-44%
206
+37%
224
+9%
271
+21%
267
-2%
299
+12%
300
+0%
307
+3%
309
+1%
364
+18%
366
+0%
371
+1%
350
-6%
243
-30%
174
-29%
81
-53%
179
+120%
316
+77%
568
+80%
659
+16%
817
+24%
658
-19%
426
-35%
382
-10%
(181)
N/A
(176)
+3%
66
N/A
EPS (Diluted)
-0.05
N/A
-0.4
-700%
-0.82
-105%
-0.96
-17%
0.02
N/A
-0.38
N/A
-0.07
+82%
-0.28
-300%
-0.56
-100%
-0.3
+46%
0.64
N/A
1.17
+83%
1.24
+6%
1.54
+24%
0.85
-45%
1.09
+28%
1.19
+9%
1.43
+20%
1.4
-2%
1.59
+14%
1.59
N/A
1.63
+3%
1.64
+1%
1.82
+11%
1.81
-1%
1.83
+1%
1.75
-4%
1.21
-31%
0.78
-36%
0.36
-54%
0.82
+128%
1.39
+70%
2.44
+76%
2.76
+13%
3.46
+25%
2.62
-24%
1.68
-36%
1.5
-11%
-0.72
N/A
-0.69
+4%
0.25
N/A

See Also

Discover More