Northland Power Inc
TSX:NPI

Watchlist Manager
Northland Power Inc Logo
Northland Power Inc
TSX:NPI
Watchlist
Price: 20.35 CAD 0.64% Market Closed
Market Cap: 5.3B CAD
Have any thoughts about
Northland Power Inc?
Write Note

Cash Flow Statement

Cash Flow Statement
Northland Power Inc

Rotate your device to view
Cash Flow Statement
Currency: CAD
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
0
(85)
(178)
(237)
(5)
(52)
28
(34)
(151)
(91)
191
382
421
484
276
354
361
423
406
432
439
456
452
523
521
519
485
362
281
167
270
406
680
761
955
775
529
496
(96)
(54)
187
Depreciation & Amortization
133
137
140
142
143
142
144
149
164
199
247
289
324
350
370
396
419
428
434
435
436
444
464
494
527
557
573
589
602
633
636
638
644
614
625
626
626
642
653
662
672
Change in Deffered Taxes
(11)
(16)
(63)
(83)
(29)
(62)
(18)
(32)
(55)
(42)
18
64
61
80
30
27
37
49
43
55
51
51
30
10
16
7
25
33
8
25
69
88
160
153
101
53
13
(7)
(104)
(86)
(91)
Other Non-Cash Items
236
317
462
525
244
365
235
306
452
369
262
143
193
86
268
254
239
243
233
204
208
207
262
271
289
285
271
326
370
368
342
215
(35)
53
(138)
42
211
162
799
840
620
Cash Interest Paid
130
100
114
114
122
138
132
137
147
150
198
232
255
242
276
260
290
318
318
317
308
300
292
299
309
309
314
315
311
291
281
266
290
321
336
344
302
300
326
349
359
Change in Working Capital
15
17
6
87
4
7
10
(1)
(3)
13
2
9
(76)
(64)
(95)
(152)
23
(42)
18
10
(0)
24
17
(13)
(44)
(23)
(32)
53
98
167
292
262
149
261
290
225
196
(94)
(466)
(579)
(630)
Cash from Operating Activities
372
N/A
370
0%
367
-1%
435
+19%
357
-18%
401
+12%
399
0%
388
-3%
408
+5%
448
+10%
720
+61%
888
+23%
922
+4%
936
+1%
849
-9%
878
+3%
1 080
+23%
1 100
+2%
1 134
+3%
1 136
+0%
1 134
0%
1 182
+4%
1 224
+4%
1 284
+5%
1 308
+2%
1 345
+3%
1 322
-2%
1 363
+3%
1 358
0%
1 360
+0%
1 609
+18%
1 610
+0%
1 599
-1%
1 842
+15%
1 833
0%
1 721
-6%
1 575
-8%
1 200
-24%
785
-35%
782
0%
757
-3%
Investing Cash Flow
Capital Expenditures
(923)
(1 470)
(1 861)
(2 133)
(2 080)
(2 169)
(2 010)
(2 132)
(2 215)
(1 752)
(1 626)
(1 323)
(653)
(654)
(816)
(768)
(797)
(619)
(397)
(455)
(731)
(811)
(766)
(670)
(404)
(266)
(227)
(212)
(218)
(298)
(470)
(504)
(516)
(514)
(485)
(464)
(507)
(465)
(442)
(589)
(684)
Other Items
(136)
9
52
(221)
(155)
(215)
(228)
101
181
116
90
(105)
(363)
(680)
(373)
(430)
(335)
26
(192)
58
91
52
8
(662)
(632)
(598)
(613)
(82)
(186)
(573)
(561)
(472)
(390)
(46)
(144)
(571)
(738)
(1 448)
(728)
(443)
(239)
Cash from Investing Activities
(1 059)
N/A
(1 462)
-38%
(1 809)
-24%
(2 354)
-30%
(2 236)
+5%
(2 384)
-7%
(2 238)
+6%
(2 031)
+9%
(2 033)
0%
(1 635)
+20%
(1 536)
+6%
(1 428)
+7%
(1 015)
+29%
(1 333)
-31%
(1 189)
+11%
(1 199)
-1%
(1 132)
+6%
(592)
+48%
(589)
+1%
(397)
+33%
(640)
-61%
(759)
-19%
(758)
+0%
(1 333)
-76%
(1 036)
+22%
(864)
+17%
(839)
+3%
(294)
+65%
(405)
-37%
(871)
-115%
(1 031)
-18%
(976)
+5%
(906)
+7%
(560)
+38%
(630)
-12%
(1 035)
-64%
(1 245)
-20%
(1 913)
-54%
(1 170)
+39%
(1 032)
+12%
(924)
+11%
Financing Cash Flow
Net Issuance of Common Stock
276
276
276
271
271
271
271
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(122)
(81)
(75)
(59)
62
0
16
Net Issuance of Debt
921
850
1 238
1 506
1 606
2 015
1 806
1 916
1 827
1 515
1 303
1 060
779
979
892
943
617
34
(61)
(279)
(122)
101
70
617
186
20
(51)
(566)
(899)
(849)
(682)
(445)
(251)
(251)
(707)
(968)
(184)
303
340
508
427
Cash Paid for Dividends
(123)
(127)
(129)
(132)
(138)
(144)
(151)
(157)
(155)
(153)
(151)
(148)
(147)
(146)
(146)
(151)
(158)
(165)
(175)
(190)
(204)
(218)
(228)
(237)
(242)
(243)
(232)
(209)
(193)
(182)
(184)
(191)
(196)
(201)
(208)
(209)
(211)
(212)
(211)
(212)
(211)
Other
101
172
140
181
(90)
(109)
(133)
(177)
(189)
(163)
(180)
(222)
(292)
(307)
(338)
(397)
(383)
(448)
(442)
(339)
(331)
(320)
(313)
(132)
(141)
(148)
(107)
(295)
654
677
640
715
(93)
222
432
289
171
(135)
(453)
(440)
(458)
Cash from Financing Activities
1 174
N/A
1 170
0%
1 524
+30%
1 827
+20%
1 650
-10%
2 033
+23%
1 793
-12%
1 583
-12%
1 483
-6%
1 198
-19%
971
-19%
690
-29%
340
-51%
526
+55%
408
-22%
395
-3%
76
-81%
(580)
N/A
(678)
-17%
(808)
-19%
(657)
+19%
(437)
+33%
(471)
-8%
249
N/A
(196)
N/A
(371)
-89%
(390)
-5%
(1 069)
-175%
(438)
+59%
(353)
+19%
(226)
+36%
79
N/A
(540)
N/A
(230)
+58%
(605)
-163%
(969)
-60%
(298)
+69%
(104)
+65%
(262)
-153%
(123)
+53%
(227)
-84%
Change in Cash
Effect of Foreign Exchange Rates
(25)
(27)
(27)
(14)
1
(15)
4
(5)
19
22
1
(3)
(16)
2
25
43
35
26
11
(12)
(4)
2
(6)
67
45
75
74
(78)
(61)
(90)
(114)
(58)
(73)
(51)
28
57
29
4
(10)
(5)
41
Net Change in Cash
461
N/A
52
-89%
55
+6%
(106)
N/A
(229)
-115%
35
N/A
(42)
N/A
(65)
-57%
(124)
-91%
33
N/A
156
+372%
147
-6%
231
+57%
131
-43%
93
-29%
118
+27%
58
-51%
(46)
N/A
(122)
-168%
(82)
+33%
(167)
-104%
(12)
+93%
(10)
+17%
268
N/A
121
-55%
185
+53%
167
-10%
(79)
N/A
455
N/A
46
-90%
239
+419%
654
+174%
79
-88%
1 001
+1 165%
626
-37%
(226)
N/A
61
N/A
(813)
N/A
(657)
+19%
(378)
+42%
(352)
+7%
Free Cash Flow
Free Cash Flow
(551)
N/A
(1 100)
-100%
(1 494)
-36%
(1 698)
-14%
(1 723)
-1%
(1 769)
-3%
(1 611)
+9%
(1 744)
-8%
(1 807)
-4%
(1 303)
+28%
(906)
+30%
(435)
+52%
269
N/A
282
+5%
33
-88%
110
+232%
283
+157%
482
+70%
737
+53%
681
-8%
403
-41%
371
-8%
458
+24%
614
+34%
904
+47%
1 079
+19%
1 095
+2%
1 151
+5%
1 140
-1%
1 063
-7%
1 140
+7%
1 105
-3%
1 082
-2%
1 327
+23%
1 348
+2%
1 257
-7%
1 069
-15%
735
-31%
343
-53%
194
-44%
73
-62%

See Also

Discover More