Nova Cannabis Inc
TSX:NOVC

Watchlist Manager
Nova Cannabis Inc Logo
Nova Cannabis Inc
TSX:NOVC
Watchlist
Price: 1.75 CAD Market Closed
Market Cap: 108.6m CAD
Have any thoughts about
Nova Cannabis Inc?
Write Note

Intrinsic Value

The intrinsic value of one NOVC stock under the Base Case scenario is 4.32 CAD. Compared to the current market price of 1.75 CAD, Nova Cannabis Inc is Undervalued by 59%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

NOVC Intrinsic Value
4.32 CAD
Undervaluation 59%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Nova Cannabis Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for NOVC cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about NOVC?
Bearish
Neutral
Bullish
Discover Undervalued Stocks
Retail Industry

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Nova Cannabis Inc

Provide an overview of the primary business activities
of Nova Cannabis Inc.

What unique competitive advantages
does Nova Cannabis Inc hold over its rivals?

What risks and challenges
does Nova Cannabis Inc face in the near future?

Summarize the latest earnings call
of Nova Cannabis Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Nova Cannabis Inc.

Provide P/S
for Nova Cannabis Inc.

Provide P/E
for Nova Cannabis Inc.

Provide P/OCF
for Nova Cannabis Inc.

Provide P/FCFE
for Nova Cannabis Inc.

Provide P/B
for Nova Cannabis Inc.

Provide EV/S
for Nova Cannabis Inc.

Provide EV/GP
for Nova Cannabis Inc.

Provide EV/EBITDA
for Nova Cannabis Inc.

Provide EV/EBIT
for Nova Cannabis Inc.

Provide EV/OCF
for Nova Cannabis Inc.

Provide EV/FCFF
for Nova Cannabis Inc.

Provide EV/IC
for Nova Cannabis Inc.

Show me price targets
for Nova Cannabis Inc made by professional analysts.

What are the Revenue projections
for Nova Cannabis Inc?

How accurate were the past Revenue estimates
for Nova Cannabis Inc?

What are the Net Income projections
for Nova Cannabis Inc?

How accurate were the past Net Income estimates
for Nova Cannabis Inc?

What are the EPS projections
for Nova Cannabis Inc?

How accurate were the past EPS estimates
for Nova Cannabis Inc?

What are the EBIT projections
for Nova Cannabis Inc?

How accurate were the past EBIT estimates
for Nova Cannabis Inc?

Compare the revenue forecasts
for Nova Cannabis Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Nova Cannabis Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Nova Cannabis Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Nova Cannabis Inc compared to its peers.

Compare the P/E ratios
of Nova Cannabis Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Nova Cannabis Inc with its peers.

Analyze the financial leverage
of Nova Cannabis Inc compared to its main competitors.

Show all profitability ratios
for Nova Cannabis Inc.

Provide ROE
for Nova Cannabis Inc.

Provide ROA
for Nova Cannabis Inc.

Provide ROIC
for Nova Cannabis Inc.

Provide ROCE
for Nova Cannabis Inc.

Provide Gross Margin
for Nova Cannabis Inc.

Provide Operating Margin
for Nova Cannabis Inc.

Provide Net Margin
for Nova Cannabis Inc.

Provide FCF Margin
for Nova Cannabis Inc.

Show all solvency ratios
for Nova Cannabis Inc.

Provide D/E Ratio
for Nova Cannabis Inc.

Provide D/A Ratio
for Nova Cannabis Inc.

Provide Interest Coverage Ratio
for Nova Cannabis Inc.

Provide Altman Z-Score Ratio
for Nova Cannabis Inc.

Provide Quick Ratio
for Nova Cannabis Inc.

Provide Current Ratio
for Nova Cannabis Inc.

Provide Cash Ratio
for Nova Cannabis Inc.

What is the historical Revenue growth
over the last 5 years for Nova Cannabis Inc?

What is the historical Net Income growth
over the last 5 years for Nova Cannabis Inc?

What is the current Free Cash Flow
of Nova Cannabis Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Nova Cannabis Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Nova Cannabis Inc

Current Assets 39.6m
Cash & Short-Term Investments 11.2m
Receivables 7.1m
Other Current Assets 21.3m
Non-Current Assets 92.4m
PP&E 67.2m
Intangibles 24.3m
Other Non-Current Assets 968k
Current Liabilities 20.2m
Accounts Payable 13.6m
Other Current Liabilities 6.6m
Non-Current Liabilities 54.2m
Long-Term Debt 54.2m
Efficiency

Earnings Waterfall
Nova Cannabis Inc

Revenue
268.6m CAD
Cost of Revenue
-201.9m CAD
Gross Profit
66.7m CAD
Operating Expenses
-55.5m CAD
Operating Income
11.2m CAD
Other Expenses
-8.1m CAD
Net Income
3.1m CAD

Free Cash Flow Analysis
Nova Cannabis Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

Nova Cannabis reported a revenue increase of 7% to $64 million and a gross profit rise of 23% to $16 million for Q1 2024, driven by new locations and enhanced data licensing revenue. The company now operates 99 stores, adding three new outlets. Their data licensing sales surged by 120%, boosting their gross margin. Despite a small net loss of $0.3 million due to store impairments, Nova highlighted ongoing profitability with $2.8 million generated in operating activities. Moving forward, Nova plans to expand into British Columbia by acquiring four Dutch Love stores and continues to grow its Value Buds brand and digital footprint .

What is Earnings Call?
Fundamental Scores

NOVC Profitability Score
Profitability Due Diligence

Nova Cannabis Inc's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
ROE is Increasing
ROIC is Increasing
Positive Revenue Growth Forecast
44/100
Profitability
Score

Nova Cannabis Inc's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

NOVC Solvency Score
Solvency Due Diligence

Nova Cannabis Inc's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Short-Term Solvency
Long-Term Solvency
Low D/E
Average Altman Z-Score
50/100
Solvency
Score

Nova Cannabis Inc's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

NOVC Price Targets Summary
Nova Cannabis Inc

Wall Street analysts forecast NOVC stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for NOVC is 3.57 CAD with a low forecast of 3.54 CAD and a high forecast of 3.68 CAD.

Lowest
Price Target
3.54 CAD
102% Upside
Average
Price Target
3.57 CAD
104% Upside
Highest
Price Target
3.68 CAD
110% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for NOVC?

Click here to dive deeper.

Dividends

Nova Cannabis Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for NOVC is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Nova Cannabis Inc Logo
Nova Cannabis Inc

Country

Canada

Industry

Retail

Market Cap

108.6m CAD

Dividend Yield

0%

Description

Nova Cannabis, Inc. is a national cannabis retail company. The company is headquartered in Edmonton, Alberta and currently employs 548 full-time employees. The company went IPO on 2019-01-07. The firm is focused on offering a range of cannabis products. The firm owns and operates 78 locations across Alberta, Ontario, and Saskatchewan, primarily under its Value Buds banner. The firm operates approximately 11 Value Buds stores, over six in Ontario and approximately five in Albert locations.

Contact

ALBERTA
Edmonton
101, 17220 Stony Plain Road NW
+14034557651.0
www.novacannabis.ca

IPO

2019-01-07

Employees

548

Officers

COO & Interim CEO
Mr. Grant Sanderson
President & Director
Ms. Marcie Catherine Kiziak
CFO & Corporate Secretary
Mr. Cameron R. Sebastian CA

See Also

Discover More
What is the Intrinsic Value of one NOVC stock?

The intrinsic value of one NOVC stock under the Base Case scenario is 4.32 CAD.

Is NOVC stock undervalued or overvalued?

Compared to the current market price of 1.75 CAD, Nova Cannabis Inc is Undervalued by 59%.

Back to Top