Methanex Corp
TSX:MX

Watchlist Manager
Methanex Corp Logo
Methanex Corp
TSX:MX
Watchlist
Price: 65.025 CAD -0.15%
Market Cap: 4.4B CAD
Have any thoughts about
Methanex Corp?
Write Note

Income Statement

Earnings Waterfall
Methanex Corp

Revenue
3.7B USD
Cost of Revenue
-3B USD
Gross Profit
645.6m USD
Operating Expenses
-395.3m USD
Operating Income
250.4m USD
Other Expenses
-98m USD
Net Income
152.4m USD

Income Statement
Methanex Corp

Rotate your device to view
Income Statement
Currency: USD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
3 371
N/A
3 223
-4%
2 832
-12%
2 678
-5%
2 475
-8%
2 226
-10%
2 084
-6%
1 914
-8%
1 897
-1%
1 998
+5%
2 374
+19%
2 575
+8%
2 785
+8%
3 061
+10%
3 212
+5%
3 493
+9%
3 817
+9%
4 483
+17%
4 422
-1%
4 320
-2%
4 042
-6%
3 284
-19%
3 516
+7%
3 180
-10%
2 996
-6%
2 650
-12%
2 920
+10%
3 476
+19%
3 973
+14%
4 415
+11%
4 575
+4%
4 644
+2%
4 578
-1%
4 311
-6%
4 174
-3%
3 976
-5%
3 787
-5%
3 723
-2%
3 601
-3%
3 582
-1%
3 693
+3%
Gross Profit
Cost of Revenue
(2 575)
(2 135)
(2 224)
(2 141)
(1 938)
(1 646)
(1 760)
(1 664)
(1 730)
(1 492)
(1 930)
(2 002)
(2 166)
(2 012)
(2 453)
(2 663)
(2 822)
(3 142)
(3 497)
(3 475)
(3 388)
(2 504)
(3 037)
(2 831)
(2 692)
(2 034)
(2 503)
(2 835)
(3 136)
(3 096)
(3 486)
(3 521)
(3 524)
(3 116)
(3 395)
(3 268)
(3 136)
(2 687)
(2 963)
(2 983)
(3 048)
Gross Profit
796
N/A
1 089
+37%
608
-44%
538
-12%
537
0%
579
+8%
324
-44%
250
-23%
167
-33%
506
+204%
444
-12%
573
+29%
618
+8%
1 049
+70%
759
-28%
831
+9%
995
+20%
1 341
+35%
925
-31%
845
-9%
654
-23%
780
+19%
479
-39%
349
-27%
304
-13%
616
+103%
418
-32%
641
+54%
838
+31%
1 318
+57%
1 089
-17%
1 123
+3%
1 054
-6%
1 195
+13%
779
-35%
708
-9%
651
-8%
1 036
+59%
638
-38%
598
-6%
646
+8%
Operating Income
Operating Expenses
(142)
(434)
(113)
(169)
(181)
(406)
(136)
(212)
(223)
(510)
(199)
(234)
(230)
(572)
(235)
(237)
(241)
(511)
(271)
(294)
(318)
(640)
(349)
(355)
(358)
(678)
(358)
(361)
(363)
(606)
(365)
(364)
(373)
(703)
(260)
(262)
(376)
(773)
(389)
(394)
(395)
Selling, General & Administrative
0
(124)
0
0
0
(114)
0
0
0
(205)
0
0
0
(244)
0
0
0
(183)
0
0
0
(184)
0
0
0
(247)
0
0
0
(211)
0
0
0
(219)
0
0
0
(244)
0
0
0
Depreciation & Amortization
(142)
(143)
(155)
(169)
(181)
(195)
(201)
(212)
(223)
(228)
(231)
(234)
(230)
(232)
(235)
(237)
(241)
(245)
(271)
(294)
(318)
(344)
(349)
(355)
(358)
(357)
(358)
(361)
(363)
(363)
(365)
(364)
(373)
(372)
(378)
(380)
(378)
(392)
(389)
(394)
(395)
Other Operating Expenses
0
(167)
42
0
0
(98)
65
0
0
(78)
33
0
0
(96)
0
0
0
(84)
0
0
0
(112)
0
0
0
(74)
0
0
0
(32)
0
0
0
(111)
118
118
0
(137)
0
0
0
Operating Income
654
N/A
655
+0%
495
-24%
368
-26%
356
-3%
173
-51%
188
+9%
38
-80%
(56)
N/A
(4)
+93%
245
N/A
339
+38%
388
+14%
477
+23%
524
+10%
593
+13%
754
+27%
830
+10%
654
-21%
551
-16%
336
-39%
140
-58%
130
-7%
(6)
N/A
(54)
-800%
(62)
-15%
60
N/A
281
+366%
475
+69%
712
+50%
724
+2%
759
+5%
680
-10%
493
-28%
519
+5%
446
-14%
274
-39%
264
-4%
248
-6%
204
-18%
250
+23%
Pre-Tax Income
Interest Income Expense
(28)
(35)
(48)
(50)
(29)
(25)
(22)
(34)
(52)
(66)
(54)
(30)
(19)
(6)
1
(11)
(16)
(18)
(29)
(38)
(44)
(69)
(81)
(93)
(126)
(135)
(137)
(111)
(79)
(46)
(33)
(46)
(37)
(28)
(11)
(5)
32
22
5
8
5
Non-Reccuring Items
34
42
0
65
65
65
0
33
33
33
0
0
0
0
0
0
0
0
0
0
0
50
60
60
60
10
0
0
0
0
0
0
116
118
0
0
0
0
0
0
6
Pre-Tax Income
660
N/A
662
+0%
447
-32%
383
-14%
393
+3%
213
-46%
166
-22%
37
-78%
(76)
N/A
(38)
+51%
191
N/A
309
+61%
369
+19%
471
+28%
524
+11%
583
+11%
739
+27%
812
+10%
625
-23%
512
-18%
291
-43%
121
-59%
109
-10%
(40)
N/A
(120)
-203%
(187)
-57%
(76)
+59%
170
N/A
395
+133%
666
+69%
691
+4%
713
+3%
759
+6%
582
-23%
508
-13%
442
-13%
306
-31%
286
-7%
253
-11%
212
-16%
261
+23%
Net Income
Tax Provision
(151)
(155)
(96)
(69)
(61)
(11)
(7)
14
34
9
(38)
(48)
(54)
(96)
(103)
(127)
(173)
(154)
(118)
(91)
(31)
(5)
(5)
32
46
62
42
(19)
(78)
(110)
(122)
(129)
(135)
(120)
(92)
(74)
(23)
(1)
7
21
(7)
Income from Continuing Operations
510
506
351
314
332
202
159
51
(42)
(28)
153
261
315
375
421
456
566
658
507
421
260
116
104
(7)
(74)
(125)
(35)
150
317
556
569
584
625
462
416
367
283
284
260
233
255
Income to Minority Interest
(60)
(52)
(33)
(16)
(8)
(2)
9
11
14
16
(11)
(32)
(42)
(59)
(68)
(76)
(89)
(89)
(68)
(43)
(20)
(29)
(32)
(36)
(47)
(31)
(40)
(54)
(62)
(74)
(72)
(69)
(111)
(108)
(121)
(141)
(101)
(110)
(93)
(88)
(102)
Net Income (Common)
449
N/A
455
+1%
318
-30%
298
-6%
325
+9%
201
-38%
169
-16%
61
-64%
(28)
N/A
(13)
+56%
142
N/A
229
+61%
273
+19%
316
+16%
353
+12%
381
+8%
476
+25%
569
+19%
439
-23%
378
-14%
240
-37%
88
-63%
72
-18%
(43)
N/A
(121)
-182%
(157)
-30%
(75)
+52%
97
N/A
255
+164%
482
+89%
496
+3%
515
+4%
513
0%
354
-31%
295
-17%
227
-23%
182
-20%
174
-4%
167
-4%
146
-13%
152
+5%
EPS (Diluted)
4.73
N/A
4.73
N/A
3.45
-27%
3.26
-6%
3.57
+10%
2.2
-38%
1.87
-15%
0.67
-64%
-0.31
N/A
-0.14
+55%
1.59
N/A
2.6
+64%
3.18
+22%
3.64
+14%
4.19
+15%
4.65
+11%
6
+29%
7.03
+17%
5.67
-19%
4.91
-13%
3.14
-36%
1.14
-64%
0.94
-18%
-0.56
N/A
-1.58
-182%
-2.06
-30%
-0.97
+53%
1.26
N/A
3.34
+165%
6.33
+90%
6.71
+6%
7.11
+6%
7.29
+3%
4.93
-32%
4.28
-13%
3.33
-22%
2.69
-19%
2.57
-4%
2.47
-4%
2.15
-13%
2.25
+5%

See Also

Discover More