MTY Food Group Inc
TSX:MTY

Watchlist Manager
MTY Food Group Inc Logo
MTY Food Group Inc
TSX:MTY
Watchlist
Price: 45.6 CAD 1.72% Market Closed
Market Cap: 1.1B CAD
Have any thoughts about
MTY Food Group Inc?
Write Note

Income Statement

Earnings Waterfall
MTY Food Group Inc

Revenue
1.2B CAD
Cost of Revenue
-437.9m CAD
Gross Profit
717.3m CAD
Operating Expenses
-540.8m CAD
Operating Income
176.5m CAD
Other Expenses
-80.6m CAD
Net Income
95.9m CAD

Income Statement
MTY Food Group Inc

Rotate your device to view
Income Statement
Currency: CAD
Aug-2014 Nov-2014 Feb-2015 May-2015 Aug-2015 Nov-2015 Feb-2016 May-2016 Aug-2016 Nov-2016 Feb-2017 May-2017 Aug-2017 Nov-2017 Feb-2018 May-2018 Aug-2018 Nov-2018 Feb-2019 May-2019 Aug-2019 Nov-2019 Feb-2020 May-2020 Aug-2020 Nov-2020 Feb-2021 May-2021 Aug-2021 Nov-2021 Feb-2022 May-2022 Aug-2022 Nov-2022 Feb-2023 May-2023 Aug-2023 Nov-2023 Feb-2024 May-2024 Aug-2024
Revenue
Revenue
114
N/A
115
+1%
122
+6%
131
+7%
136
+4%
145
+7%
148
+2%
145
-2%
163
+12%
191
+17%
220
+15%
255
+16%
274
+8%
276
+1%
288
+4%
325
+13%
366
+12%
412
+13%
444
+8%
462
+4%
511
+10%
551
+8%
588
+7%
560
-5%
534
-5%
511
-4%
479
-6%
517
+8%
533
+3%
552
+4%
573
+4%
600
+5%
621
+3%
717
+15%
862
+20%
1 005
+17%
1 131
+13%
1 169
+3%
1 162
-1%
1 160
0%
1 155
0%
Gross Profit
Cost of Revenue
(42)
(43)
(45)
(49)
(47)
(51)
(52)
(49)
(53)
(57)
(68)
(75)
(79)
(77)
(86)
(108)
(132)
(173)
(193)
(208)
(238)
(246)
(259)
(250)
(236)
(226)
(218)
(232)
(241)
(253)
(265)
(279)
(291)
(326)
(368)
(407)
(441)
(447)
(443)
(442)
(438)
Gross Profit
72
N/A
72
+1%
77
+6%
82
+7%
88
+8%
95
+7%
96
+2%
96
0%
110
+15%
134
+21%
153
+14%
180
+18%
195
+8%
199
+2%
202
+1%
217
+7%
234
+8%
239
+2%
251
+5%
255
+1%
273
+7%
305
+12%
329
+8%
310
-6%
298
-4%
285
-4%
261
-8%
285
+9%
292
+2%
299
+2%
308
+3%
321
+4%
330
+3%
391
+18%
494
+26%
598
+21%
690
+16%
722
+5%
719
0%
719
0%
717
0%
Operating Income
Operating Expenses
(37)
(37)
(40)
(44)
(48)
(52)
(52)
(52)
(63)
(81)
(96)
(116)
(130)
(128)
(128)
(134)
(142)
(142)
(152)
(150)
(167)
(191)
(206)
(211)
(204)
(202)
(190)
(185)
(183)
(180)
(183)
(190)
(199)
(260)
(347)
(437)
(518)
(541)
(542)
(541)
(541)
Selling, General & Administrative
(30)
(30)
(33)
(36)
(40)
(44)
(44)
(44)
(54)
(68)
(82)
(98)
(105)
(105)
(105)
(111)
(115)
(114)
(118)
(120)
(135)
(158)
(169)
(169)
(158)
(155)
(141)
(139)
(137)
(135)
(139)
(146)
(155)
(209)
(285)
(361)
(430)
(452)
(452)
(453)
(453)
Depreciation & Amortization
(7)
(7)
(7)
(7)
(8)
(8)
(8)
(8)
(9)
(13)
(17)
(22)
(25)
(23)
(22)
(23)
(24)
(28)
(29)
(30)
(31)
(33)
(37)
(42)
(45)
(48)
(48)
(46)
(46)
(45)
(44)
(44)
(44)
(51)
(62)
(76)
(88)
(89)
(90)
(88)
(88)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
4
4
0
0
0
0
(3)
0
(6)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
35
N/A
36
+3%
37
+2%
38
+4%
41
+7%
42
+4%
44
+4%
44
-1%
48
+9%
53
+12%
56
+6%
64
+13%
65
+1%
71
+9%
74
+4%
83
+12%
92
+11%
97
+5%
99
+2%
105
+5%
106
+2%
114
+8%
123
+8%
99
-20%
94
-4%
82
-13%
72
-13%
100
+39%
109
+9%
119
+9%
125
+5%
131
+5%
131
0%
131
+0%
147
+12%
160
+9%
173
+8%
181
+5%
177
-2%
177
0%
177
-1%
Pre-Tax Income
Interest Income Expense
(0)
(0)
0
0
(0)
(0)
(0)
(0)
9
8
2
6
(4)
(8)
(3)
(10)
(13)
(13)
(12)
(10)
(12)
(15)
(19)
(21)
(17)
(17)
(15)
(12)
(16)
(10)
(10)
(10)
(13)
(21)
(37)
(53)
(53)
(61)
(56)
(57)
(57)
Non-Reccuring Items
0
0
0
(0)
(0)
0
0
0
4
0
0
0
0
(1)
0
(3)
0
(6)
0
(5)
(5)
(3)
(3)
(121)
(120)
(120)
(118)
(2)
(2)
(0)
(2)
0
(1)
(14)
(15)
(15)
(15)
(8)
(11)
(14)
(17)
Gain/Loss on Disposition of Assets
1
1
1
2
2
2
3
3
2
2
2
1
2
1
1
1
1
1
1
2
2
2
2
0
1
(1)
(0)
1
1
4
3
3
3
0
(1)
(1)
(0)
(1)
(0)
(1)
(0)
Total Other Income
0
(2)
(2)
(2)
(2)
(8)
(8)
(8)
(8)
6
6
6
6
0
0
0
0
0
0
0
0
0
0
3
3
3
3
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Pre-Tax Income
36
N/A
35
-5%
36
+3%
37
+5%
39
+5%
36
-9%
38
+7%
38
-1%
54
+42%
69
+27%
66
-4%
77
+17%
69
-11%
63
-8%
72
+15%
71
-2%
80
+14%
80
0%
88
+10%
91
+4%
91
+0%
98
+7%
103
+5%
(40)
N/A
(39)
+1%
(52)
-32%
(59)
-13%
88
N/A
91
+4%
112
+23%
116
+4%
124
+7%
120
-3%
96
-20%
94
-2%
92
-2%
105
+14%
110
+5%
111
+1%
105
-5%
102
-3%
Net Income
Tax Provision
(9)
(9)
(9)
(10)
(11)
(10)
(10)
(10)
(12)
(14)
(11)
(14)
(17)
(13)
(16)
(16)
(15)
(19)
(20)
(19)
(19)
(21)
(22)
3
2
15
16
(8)
(10)
(26)
(27)
(29)
(27)
(21)
(17)
(14)
(10)
(5)
(7)
(5)
(5)
Income from Continuing Operations
27
25
26
28
29
26
28
28
43
55
55
63
52
50
56
55
65
61
68
72
73
77
81
(37)
(37)
(37)
(43)
80
81
86
89
95
93
75
77
79
95
105
103
100
96
Income to Minority Interest
0
0
0
(0)
(0)
(0)
(0)
(0)
(1)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(0)
Net Income (Common)
27
N/A
25
-6%
26
+3%
27
+5%
28
+4%
26
-8%
28
+7%
28
-1%
42
+53%
54
+30%
55
+0%
62
+14%
52
-17%
50
-4%
92
+85%
92
+0%
102
+11%
96
-6%
66
-31%
69
+5%
70
+1%
78
+11%
82
+5%
(37)
N/A
(37)
N/A
(37)
-2%
(43)
-15%
79
N/A
81
+2%
86
+6%
89
+4%
94
+6%
93
-2%
75
-19%
77
+2%
78
+2%
95
+21%
104
+10%
103
-1%
100
-3%
96
-4%
EPS (Diluted)
1.41
N/A
1.33
-6%
1.37
+3%
1.43
+4%
1.49
+4%
1.36
-9%
1.44
+6%
1.44
N/A
2.18
+51%
2.73
+25%
2.55
-7%
2.91
+14%
2.41
-17%
2.32
-4%
4.28
+84%
3.64
-15%
4.04
+11%
3.94
-2%
2.62
-34%
2.75
+5%
2.78
+1%
3.08
+11%
3.28
+6%
-1.47
N/A
-1.47
N/A
-1.5
-2%
-1.73
-15%
3.21
N/A
3.26
+2%
3.46
+6%
3.62
+5%
3.86
+7%
3.77
-2%
3.06
-19%
3.13
+2%
3.2
+2%
3.87
+21%
4.25
+10%
4.21
-1%
4.13
-2%
4.01
-3%

See Also

Discover More