Mullen Group Ltd
TSX:MTL

Watchlist Manager
Mullen Group Ltd Logo
Mullen Group Ltd
TSX:MTL
Watchlist
Price: 14.61 CAD -0.54%
Market Cap: 1.3B CAD
Have any thoughts about
Mullen Group Ltd?
Write Note

Relative Value

The Relative Value of one MTL stock under the Base Case scenario is 30.31 CAD. Compared to the current market price of 14.61 CAD, Mullen Group Ltd is Undervalued by 52%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MTL Relative Value
Base Case
30.31 CAD
Undervaluation 52%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
22
vs Industry
56
Median 3Y
0.6
Median 5Y
0.6
Industry
0.9
Forward
0.6
vs History
39
vs Industry
50
Median 3Y
9.8
Median 5Y
10.5
Industry
15.2
Forward
11.3
vs History
33
vs Industry
55
Median 3Y
4.7
Median 5Y
4.6
Industry
7.5
vs History
90
vs Industry
39
Median 3Y
10.2
Median 5Y
7
Industry
17.9
vs History
6
vs Industry
44
Median 3Y
1.3
Median 5Y
1.2
Industry
1.3
vs History
53
vs Industry
61
Median 3Y
1
Median 5Y
1
Industry
1.2
Forward
0.9
vs History
69
vs Industry
70
Median 3Y
2.7
Median 5Y
2.8
Industry
5.4
vs History
60
vs Industry
56
Median 3Y
6
Median 5Y
6.2
Industry
7.9
Forward
5.6
vs History
61
vs Industry
56
Median 3Y
9.3
Median 5Y
11.8
Industry
13.9
Forward
9.1
vs History
58
vs Industry
53
Median 3Y
7.1
Median 5Y
7
Industry
10
vs History
73
vs Industry
35
Median 3Y
10.6
Median 5Y
10.5
Industry
17.4
vs History
47
vs Industry
42
Median 3Y
1
Median 5Y
1
Industry
0.9

Multiples Across Competitors

MTL Competitors Multiples
Mullen Group Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Mullen Group Ltd
TSX:MTL
1.3B CAD 0.7 10.5 5.8 9.4
US
Uber Technologies Inc
NYSE:UBER
127B USD 3 28.9 35.3 44.7
US
Old Dominion Freight Line Inc
NASDAQ:ODFL
39B USD 6.5 30.8 19.8 23.9
CN
DiDi Global Inc
OTC:DIDIY
22.3B USD 0.8 161.8 -61.7 -61.7
SG
Grab Holdings Ltd
NASDAQ:GRAB
19.6B USD 7.2 -200.9 615 -114.1
US
J B Hunt Transport Services Inc
NASDAQ:JBHT
17.4B USD 1.4 30.3 11.6 22.1
US
XPO Logistics Inc
NYSE:XPO
15.4B USD 1.9 41.2 15.5 26
US
U-Haul Holding Co
NYSE:UHAL
13.8B USD 2.4 28.6 11.5 24.7
US
Amerco
F:AUK
13.2B EUR 2.4 28.7 11.5 24.7
US
Saia Inc
NASDAQ:SAIA
12.7B USD 3.9 33.4 18.7 26
CA
TFI International Inc
TSX:TFII
17.2B CAD 1.4 25 11.3 19.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Mullen Group Ltd
TSX:MTL
Average EV/EBITDA: 75.6
5.8
4%
1.4
US
Uber Technologies Inc
NYSE:UBER
35.3
80%
0.4
US
Old Dominion Freight Line Inc
NASDAQ:ODFL
19.8
7%
2.8
CN
D
DiDi Global Inc
OTC:DIDIY
Negative Multiple: -61.7 N/A N/A
SG
Grab Holdings Ltd
NASDAQ:GRAB
615
N/A N/A
US
J B Hunt Transport Services Inc
NASDAQ:JBHT
11.6
6%
1.9
US
XPO Logistics Inc
NYSE:XPO
15.5
18%
0.9
US
U-Haul Holding Co
NYSE:UHAL
11.5
N/A N/A
US
A
Amerco
F:AUK
11.5
N/A N/A
US
Saia Inc
NASDAQ:SAIA
18.7
15%
1.2
CA
TFI International Inc
TSX:TFII
11.3
14%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Mullen Group Ltd
TSX:MTL
Average EV/EBIT: 24.5
9.4
2%
4.7
US
Uber Technologies Inc
NYSE:UBER
44.7
100%
0.4
US
Old Dominion Freight Line Inc
NASDAQ:ODFL
23.9
6%
4
CN
D
DiDi Global Inc
OTC:DIDIY
Negative Multiple: -61.7 N/A N/A
SG
Grab Holdings Ltd
NASDAQ:GRAB
Negative Multiple: -114.1 N/A N/A
US
J B Hunt Transport Services Inc
NASDAQ:JBHT
22.1
8%
2.8
US
XPO Logistics Inc
NYSE:XPO
26
25%
1
US
U-Haul Holding Co
NYSE:UHAL
24.7
N/A N/A
US
A
Amerco
F:AUK
24.7
N/A N/A
US
Saia Inc
NASDAQ:SAIA
26
15%
1.7
CA
TFI International Inc
TSX:TFII
19.3
15%
1.3

See Also

Discover More
Back to Top