Mullen Group Ltd
TSX:MTL

Watchlist Manager
Mullen Group Ltd Logo
Mullen Group Ltd
TSX:MTL
Watchlist
Price: 15.67 CAD 0.38% Market Closed
Market Cap: 1.4B CAD
Have any thoughts about
Mullen Group Ltd?
Write Note

Income Statement

Earnings Waterfall
Mullen Group Ltd

Revenue
2B CAD
Cost of Revenue
-1.2B CAD
Gross Profit
755m CAD
Operating Expenses
-553.4m CAD
Operating Income
201.6m CAD
Other Expenses
-78.8m CAD
Net Income
122.8m CAD

Income Statement
Mullen Group Ltd

Rotate your device to view
Income Statement
Currency: CAD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
1 450
N/A
1 428
-2%
1 353
-5%
1 325
-2%
1 272
-4%
1 214
-5%
1 149
-5%
1 111
-3%
1 065
-4%
1 035
-3%
1 048
+1%
1 075
+3%
1 100
+2%
1 139
+3%
1 146
+1%
1 168
+2%
1 224
+5%
1 261
+3%
1 288
+2%
1 312
+2%
1 297
-1%
1 279
-1%
1 277
0%
1 216
-5%
1 181
-3%
1 164
-1%
1 137
-2%
1 192
+5%
1 333
+12%
1 477
+11%
1 644
+11%
1 853
+13%
1 939
+5%
1 999
+3%
2 040
+2%
2 013
-1%
1 999
-1%
1 995
0%
1 959
-2%
1 961
+0%
1 989
+1%
Gross Profit
Cost of Revenue
(1 022)
(985)
(946)
(920)
(885)
(844)
(792)
(760)
(727)
(712)
(730)
(760)
(784)
(811)
(820)
(835)
(878)
(903)
(922)
(906)
(863)
(789)
(788)
(745)
(721)
(710)
(690)
(726)
(838)
(951)
(1 073)
(1 216)
(1 256)
(1 285)
(1 300)
(1 273)
(1 260)
(1 248)
(1 223)
(1 221)
(1 234)
Gross Profit
428
N/A
443
+3%
407
-8%
404
-1%
387
-4%
370
-4%
357
-4%
351
-2%
338
-4%
323
-4%
318
-2%
315
-1%
316
+0%
327
+4%
326
0%
333
+2%
346
+4%
358
+3%
366
+2%
405
+11%
434
+7%
489
+13%
489
N/A
470
-4%
460
-2%
454
-1%
447
-2%
466
+4%
495
+6%
526
+6%
571
+8%
637
+12%
683
+7%
714
+5%
740
+4%
741
+0%
739
0%
746
+1%
737
-1%
740
+0%
755
+2%
Operating Income
Operating Expenses
(225)
(246)
(246)
(251)
(254)
(250)
(247)
(241)
(230)
(224)
(218)
(216)
(217)
(229)
(237)
(243)
(256)
(258)
(264)
(300)
(333)
(399)
(401)
(388)
(377)
(364)
(357)
(370)
(398)
(420)
(448)
(477)
(487)
(500)
(510)
(520)
(527)
(533)
(536)
(541)
(553)
Selling, General & Administrative
(118)
(141)
(143)
(146)
(148)
(146)
(143)
(138)
(132)
(128)
(126)
(128)
(131)
(135)
(140)
(145)
(152)
(159)
(160)
(191)
(220)
(275)
(276)
(264)
(253)
(249)
(246)
(257)
(277)
(306)
(318)
(343)
(355)
(388)
(387)
(401)
(412)
(417)
(420)
(422)
(428)
Depreciation & Amortization
(85)
(85)
(87)
(89)
(92)
(94)
(94)
(93)
(89)
(85)
(81)
(79)
(78)
(87)
(88)
(89)
(92)
(88)
(92)
(97)
(101)
(112)
(112)
(111)
(110)
(102)
(101)
(102)
(110)
(114)
(117)
(119)
(114)
(113)
(113)
(114)
(114)
(116)
(116)
(120)
(125)
Other Operating Expenses
(21)
(20)
(16)
(16)
(14)
(9)
(9)
(10)
(9)
(11)
(10)
(10)
(8)
(8)
(9)
(9)
(12)
(12)
(12)
(13)
(12)
(13)
(13)
(13)
(13)
(13)
(11)
(10)
(10)
0
(13)
(16)
(18)
0
(11)
(6)
(0)
(0)
0
0
0
Operating Income
204
N/A
196
-4%
161
-18%
153
-5%
133
-13%
121
-10%
110
-9%
111
+0%
108
-3%
99
-8%
100
+1%
98
-1%
99
+0%
98
-1%
89
-9%
89
0%
90
+1%
100
+11%
102
+2%
105
+3%
102
-4%
90
-11%
88
-2%
82
-6%
84
+1%
90
+8%
90
-1%
96
+8%
97
+1%
106
+9%
122
+16%
160
+30%
195
+22%
214
+10%
230
+7%
221
-4%
212
-4%
213
+0%
201
-6%
199
-1%
202
+2%
Pre-Tax Income
Interest Income Expense
(69)
(80)
(84)
(104)
(85)
(75)
(53)
(44)
(31)
(27)
(32)
(27)
(21)
(14)
(19)
(23)
(26)
(26)
(17)
(10)
(10)
(7)
(13)
(17)
(21)
(26)
(23)
(27)
(29)
(28)
(32)
(32)
(37)
(31)
(27)
(29)
(25)
(32)
(33)
(33)
(36)
Non-Reccuring Items
(5)
15
15
20
19
(2)
(2)
(3)
(3)
(1)
(1)
(0)
(0)
(2)
(2)
(1)
(1)
(100)
(101)
(103)
(103)
(3)
(2)
9
21
22
28
24
13
18
12
4
3
28
28
30
31
2
2
1
0
Pre-Tax Income
131
N/A
132
+1%
92
-30%
70
-25%
68
-3%
43
-36%
55
+28%
64
+15%
74
+16%
72
-3%
67
-7%
72
+7%
77
+8%
82
+7%
69
-17%
65
-5%
64
-2%
(27)
N/A
(16)
+40%
(8)
+53%
(11)
-44%
80
N/A
73
-9%
75
+2%
84
+12%
86
+3%
94
+9%
93
-1%
81
-12%
96
+18%
103
+7%
132
+28%
162
+23%
211
+30%
230
+9%
221
-4%
218
-1%
183
-16%
171
-7%
166
-3%
166
0%
Net Income
Tax Provision
(38)
(37)
(31)
(33)
(34)
(30)
(24)
(19)
(19)
(20)
(22)
(21)
(18)
(17)
(16)
(19)
(21)
(17)
(18)
(8)
(7)
(8)
(8)
(18)
(21)
(22)
(22)
(22)
(19)
(24)
(27)
(35)
(44)
(52)
(56)
(53)
(49)
(46)
(43)
(43)
(43)
Income from Continuing Operations
93
95
61
36
33
13
32
45
55
52
45
51
60
66
53
47
43
(44)
(34)
(16)
(17)
72
65
57
62
64
72
71
62
72
76
97
117
159
174
168
169
137
127
124
123
Net Income (Common)
93
N/A
95
+2%
61
-35%
36
-40%
33
-9%
13
-60%
32
+139%
45
+40%
55
+23%
52
-6%
45
-13%
51
+13%
60
+17%
66
+10%
53
-20%
47
-11%
43
-9%
(44)
N/A
(34)
+23%
(16)
+53%
(17)
-9%
72
N/A
65
-9%
57
-13%
62
+10%
64
+3%
72
+13%
71
-2%
62
-12%
72
+16%
76
+5%
97
+28%
117
+21%
159
+35%
174
+10%
168
-4%
169
+1%
137
-19%
127
-7%
124
-3%
123
-1%
EPS (Diluted)
0.99
N/A
1.02
+3%
0.66
-35%
0.39
-41%
0.36
-8%
0.15
-58%
0.35
+133%
0.48
+37%
0.53
+10%
0.52
-2%
0.44
-15%
0.49
+11%
0.57
+16%
0.63
+11%
0.5
-21%
0.44
-12%
0.4
-9%
-0.42
N/A
-0.32
+24%
-0.15
+53%
-0.16
-7%
0.69
N/A
0.62
-10%
0.54
-13%
0.58
+7%
0.64
+10%
0.74
+16%
0.73
-1%
0.64
-12%
0.75
+17%
0.79
+5%
0.94
+19%
1.15
+22%
1.54
+34%
1.7
+10%
1.69
-1%
1.72
+2%
1.37
-20%
1.3
-5%
1.27
-2%
1.26
-1%

See Also

Discover More