Metro Inc
TSX:MRU

Watchlist Manager
Metro Inc Logo
Metro Inc
TSX:MRU
Watchlist
Price: 89.73 CAD 0.83% Market Closed
Market Cap: 20B CAD
Have any thoughts about
Metro Inc?
Write Note

Income Statement

Earnings Waterfall
Metro Inc

Revenue
21.4B CAD
Cost of Revenue
-17.2B CAD
Gross Profit
4.2B CAD
Operating Expenses
-2.8B CAD
Operating Income
1.4B CAD
Other Expenses
-478.2m CAD
Net Income
931m CAD

Income Statement
Metro Inc

Rotate your device to view
Income Statement
Currency: CAD
Jul-2014 Sep-2014 Dec-2014 Mar-2015 Jul-2015 Sep-2015 Dec-2015 Mar-2016 Jul-2016 Sep-2016 Dec-2016 Mar-2017 Jul-2017 Sep-2017 Dec-2017 Mar-2018 Jul-2018 Sep-2018 Dec-2018 Mar-2019 Jul-2019 Sep-2019 Dec-2019 Mar-2020 Jul-2020 Sep-2020 Dec-2020 Mar-2021 Jul-2021 Sep-2021 Dec-2021 Mar-2022 Jul-2022 Sep-2022 Dec-2022 Mar-2023 Jul-2023 Sep-2023 Dec-2023 Mar-2024 Jul-2024
Revenue
Revenue
11 490
N/A
11 590
+1%
11 730
+1%
11 882
+1%
12 102
+2%
12 224
+1%
12 345
+1%
12 520
+1%
12 693
+1%
12 788
+1%
12 798
+0%
12 818
+0%
12 876
+0%
13 175
+2%
13 316
+1%
13 312
0%
13 876
+4%
14 383
+4%
15 249
+6%
16 052
+5%
16 645
+4%
16 768
+1%
16 820
+0%
17 107
+2%
17 713
+4%
17 998
+2%
18 246
+1%
18 450
+1%
18 335
-1%
18 283
0%
18 321
+0%
18 403
+0%
18 548
+1%
18 889
+2%
19 243
+2%
19 524
+1%
20 086
+3%
20 725
+3%
21 028
+1%
21 129
+0%
21 353
+1%
Gross Profit
Cost of Revenue
(9 305)
(9 376)
(9 474)
(9 588)
(9 735)
(9 814)
(9 906)
(10 046)
(10 189)
(10 271)
(10 256)
(10 266)
(10 318)
(10 580)
(10 708)
(10 704)
(11 162)
(11 568)
(12 258)
(12 902)
(13 362)
(13 439)
(13 472)
(13 717)
(14 186)
(14 416)
(14 611)
(14 757)
(14 678)
(14 628)
(14 649)
(14 718)
(14 838)
(15 106)
(15 405)
(15 627)
(16 085)
(16 642)
(16 888)
(16 976)
(17 160)
Gross Profit
2 185
N/A
2 215
+1%
2 256
+2%
2 294
+2%
2 367
+3%
2 410
+2%
2 439
+1%
2 474
+1%
2 504
+1%
2 517
+1%
2 542
+1%
2 552
+0%
2 558
+0%
2 596
+1%
2 607
+0%
2 609
+0%
2 714
+4%
2 816
+4%
2 992
+6%
3 150
+5%
3 283
+4%
3 329
+1%
3 347
+1%
3 390
+1%
3 527
+4%
3 582
+2%
3 635
+1%
3 693
+2%
3 657
-1%
3 655
0%
3 672
+0%
3 685
+0%
3 711
+1%
3 783
+2%
3 838
+1%
3 896
+2%
4 000
+3%
4 082
+2%
4 140
+1%
4 153
+0%
4 193
+1%
Operating Income
Operating Expenses
(1 569)
(1 595)
(1 624)
(1 649)
(1 693)
(1 723)
(1 738)
(1 750)
(1 768)
(1 768)
(1 790)
(1 793)
(1 798)
(1 823)
(1 838)
(1 847)
(1 947)
(2 007)
(2 104)
(2 194)
(2 238)
(2 262)
(2 262)
(2 260)
(2 330)
(2 351)
(2 383)
(2 428)
(2 410)
(2 400)
(2 401)
(2 404)
(2 412)
(2 466)
(2 507)
(2 534)
(2 587)
(2 641)
(2 701)
(2 739)
(2 784)
Selling, General & Administrative
(1 086)
(1 100)
(1 117)
(1 132)
(1 154)
(1 166)
(1 172)
(1 180)
(1 192)
(1 196)
(1 309)
(1 310)
(1 312)
(1 233)
(1 241)
(1 244)
(1 300)
(1 339)
(1 401)
(1 460)
(1 490)
(1 496)
(1 447)
(1 400)
(1 385)
(1 348)
(1 369)
(1 399)
(1 389)
(1 390)
0
0
0
0
0
0
0
0
0
0
0
Depreciation & Amortization
(177)
(176)
(175)
(174)
(174)
(177)
(177)
(180)
(182)
(183)
(186)
(188)
(192)
(194)
(198)
(200)
(214)
(233)
(250)
(268)
(282)
(286)
(324)
(360)
(412)
(462)
(468)
(477)
(485)
(478)
(483)
(489)
(494)
(503)
(511)
(515)
(520)
(525)
(536)
(545)
(560)
Other Operating Expenses
(306)
(320)
(332)
(343)
(365)
(380)
(389)
(390)
(395)
(389)
(295)
(295)
(294)
(396)
(399)
(403)
(433)
(434)
(452)
(465)
(465)
(482)
(491)
(501)
(533)
(543)
(546)
(553)
(536)
(533)
(1 918)
(1 915)
(1 918)
(1 964)
(1 997)
(2 018)
(2 067)
(2 117)
(2 165)
(2 194)
(2 225)
Operating Income
616
N/A
620
+1%
632
+2%
646
+2%
674
+4%
687
+2%
701
+2%
724
+3%
736
+2%
749
+2%
752
+0%
760
+1%
760
+0%
772
+2%
770
0%
762
-1%
766
+1%
809
+6%
888
+10%
957
+8%
1 046
+9%
1 066
+2%
1 085
+2%
1 130
+4%
1 197
+6%
1 230
+3%
1 252
+2%
1 265
+1%
1 247
-1%
1 255
+1%
1 271
+1%
1 281
+1%
1 298
+1%
1 317
+1%
1 331
+1%
1 363
+2%
1 413
+4%
1 441
+2%
1 439
0%
1 414
-2%
1 409
0%
Pre-Tax Income
Interest Income Expense
(302)
5
7
10
7
10
22
25
32
34
27
27
32
35
1 376
1 356
1 323
1 303
(37)
(47)
(49)
(65)
(108)
(115)
(126)
(134)
(134)
(133)
(132)
(130)
(127)
(125)
(120)
(118)
(116)
(116)
(118)
(127)
(128)
(134)
(143)
Non-Reccuring Items
(53)
(14)
(7)
(5)
(10)
(6)
0
(7)
(0)
0
0
0
0
0
0
0
0
(31)
(24)
(61)
(61)
(30)
(45)
(8)
(8)
(8)
0
0
0
0
3
5
14
(45)
(29)
(32)
(41)
4
1
(12)
(14)
Gain/Loss on Disposition of Assets
308
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(3)
(4)
(10)
(11)
(11)
(11)
(4)
(4)
(4)
(4)
(4)
(4)
(5)
(5)
(5)
(4)
(4)
(4)
(3)
(3)
(3)
(2)
(3)
(3)
(4)
(4)
(4)
(4)
(4)
(5)
(4)
(3)
0
(1)
0
0
0
3
0
0
0
Pre-Tax Income
566
N/A
606
+7%
622
+3%
640
+3%
661
+3%
681
+3%
718
+5%
739
+3%
763
+3%
778
+2%
775
0%
782
+1%
787
+1%
802
+2%
2 141
+167%
2 113
-1%
2 086
-1%
2 077
0%
824
-60%
845
+3%
933
+10%
969
+4%
930
-4%
1 004
+8%
1 060
+6%
1 084
+2%
1 114
+3%
1 128
+1%
1 111
-2%
1 121
+1%
1 143
+2%
1 159
+1%
1 192
+3%
1 154
-3%
1 186
+3%
1 214
+2%
1 255
+3%
1 322
+5%
1 312
-1%
1 268
-3%
1 252
-1%
Net Income
Tax Provision
(142)
(150)
(153)
(156)
(158)
(161)
(172)
(179)
(190)
(192)
(190)
(190)
(189)
(193)
(372)
(369)
(357)
(358)
(202)
(208)
(241)
(255)
(248)
(268)
(283)
(288)
(297)
(299)
(293)
(295)
(301)
(307)
(317)
(304)
(313)
(320)
(290)
(303)
(295)
(283)
(318)
Income from Continuing Operations
424
456
470
484
503
519
547
560
573
586
585
592
599
608
1 769
1 744
1 728
1 719
623
637
692
714
682
736
777
796
817
829
818
826
842
852
875
850
873
894
965
1 019
1 016
985
934
Income to Minority Interest
(9)
(9)
(10)
(10)
(12)
(13)
(14)
(15)
(15)
(15)
(15)
(15)
(16)
(17)
(14)
(12)
(7)
(2)
(1)
(2)
(3)
(3)
(3)
(2)
(1)
(1)
(1)
(2)
(3)
(3)
(3)
(3)
(3)
(3)
(4)
(3)
(4)
(4)
(4)
(4)
(3)
Net Income (Common)
415
N/A
447
+8%
460
+3%
474
+3%
492
+4%
506
+3%
533
+5%
545
+2%
558
+2%
572
+3%
570
0%
577
+1%
583
+1%
592
+2%
1 755
+196%
1 732
-1%
1 722
-1%
1 717
0%
621
-64%
635
+2%
689
+8%
712
+3%
679
-5%
734
+8%
776
+6%
795
+2%
816
+3%
828
+1%
816
-1%
823
+1%
839
+2%
849
+1%
872
+3%
846
-3%
869
+3%
890
+2%
961
+8%
1 015
+6%
1 012
0%
981
-3%
931
-5%
EPS (Diluted)
1.59
N/A
1.69
+6%
1.8
+7%
1.86
+3%
1.96
+5%
2.01
+3%
2.2
+9%
2.27
+3%
2.33
+3%
2.39
+3%
2.43
+2%
2.5
+3%
2.54
+2%
2.57
+1%
7.67
+198%
7.58
-1%
7.07
-7%
7.16
+1%
2.41
-66%
2.47
+2%
2.69
+9%
2.78
+3%
2.66
-4%
2.88
+8%
3.06
+6%
3.14
+3%
3.27
+4%
3.33
+2%
3.31
-1%
3.33
+1%
3.45
+4%
3.51
+2%
3.63
+3%
3.51
-3%
3.67
+5%
3.79
+3%
4.13
+9%
4.35
+5%
4.41
+1%
4.31
-2%
4.14
-4%

See Also

Discover More