Martinrea International Inc
TSX:MRE

Watchlist Manager
Martinrea International Inc Logo
Martinrea International Inc
TSX:MRE
Watchlist
Price: 7.88 CAD 3.01% Market Closed
Market Cap: 573.6m CAD

Intrinsic Value

The intrinsic value of one MRE stock under the Base Case scenario is 31.99 CAD. Compared to the current market price of 7.88 CAD, Martinrea International Inc is Undervalued by 75%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MRE Intrinsic Value
31.99 CAD
Undervaluation 75%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Martinrea International Inc

MRE
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for MRE cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Martinrea International Inc
TSX:MRE
CA
Auto Components
Market Cap
573.6m CAD
IPO
Aug 13, 1996
CA
Auto Components
Market Cap
573.6m CAD
IPO
Aug 13, 1996
Price
CA$false
EPS
CA$false
Company Overview
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about MRE?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Martinrea International Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Martinrea International Inc

Current Assets 1.3B
Cash & Short-Term Investments 170.2m
Receivables 624m
Other Current Assets 541.8m
Non-Current Assets 2.5B
Long-Term Investments 65.4m
PP&E 2.2B
Intangibles 37.5m
Other Non-Current Assets 217m
Efficiency

Free Cash Flow Analysis
Martinrea International Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Martinrea International Inc

Revenue
5B CAD
Cost of Revenue
-4.4B CAD
Gross Profit
648.6m CAD
Operating Expenses
-380.3m CAD
Operating Income
268.2m CAD
Other Expenses
-302.8m CAD
Net Income
-34.5m CAD
Fundamental Scores

MRE Profitability Score
Profitability Due Diligence

Martinrea International Inc's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

Positive 3-Years Revenue Growth
Positive Free Cash Flow
Positive Gross Profit
Negative 1-Year Revenue Growth
43/100
Profitability
Score

Martinrea International Inc's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

MRE Solvency Score
Solvency Due Diligence

Martinrea International Inc's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
37/100
Solvency
Score

Martinrea International Inc's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MRE Price Targets Summary
Martinrea International Inc

Wall Street analysts forecast MRE stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for MRE is 11.94 CAD with a low forecast of 9.09 CAD and a high forecast of 14.7 CAD.

Lowest
Price Target
9.09 CAD
15% Upside
Average
Price Target
11.94 CAD
52% Upside
Highest
Price Target
14.7 CAD
87% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
Mar 25, 2025
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Shareholder Yield

Current shareholder yield for MRE is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one MRE stock?

The intrinsic value of one MRE stock under the Base Case scenario is 31.99 CAD.

Is MRE stock undervalued or overvalued?

Compared to the current market price of 7.88 CAD, Martinrea International Inc is Undervalued by 75%.

Back to Top