
Martinrea International Inc
TSX:MRE

Intrinsic Value
The intrinsic value of one
MRE
stock under the Base Case scenario is
31.99
CAD.
Compared to the current market price of 7.88 CAD,
Martinrea International Inc
is
Undervalued by 75%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Martinrea International Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Martinrea International Inc
Balance Sheet Decomposition
Martinrea International Inc
Current Assets | 1.3B |
Cash & Short-Term Investments | 170.2m |
Receivables | 624m |
Other Current Assets | 541.8m |
Non-Current Assets | 2.5B |
Long-Term Investments | 65.4m |
PP&E | 2.2B |
Intangibles | 37.5m |
Other Non-Current Assets | 217m |
Free Cash Flow Analysis
Martinrea International Inc
CAD | |
Free Cash Flow | CAD |
Earnings Waterfall
Martinrea International Inc
Revenue
|
5B
CAD
|
Cost of Revenue
|
-4.4B
CAD
|
Gross Profit
|
648.6m
CAD
|
Operating Expenses
|
-380.3m
CAD
|
Operating Income
|
268.2m
CAD
|
Other Expenses
|
-302.8m
CAD
|
Net Income
|
-34.5m
CAD
|
MRE Profitability Score
Profitability Due Diligence
Martinrea International Inc's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

Score
Martinrea International Inc's profitability score is 43/100. The higher the profitability score, the more profitable the company is.
MRE Solvency Score
Solvency Due Diligence
Martinrea International Inc's solvency score is 37/100. The higher the solvency score, the more solvent the company is.

Score
Martinrea International Inc's solvency score is 37/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
MRE Price Targets Summary
Martinrea International Inc
According to Wall Street analysts, the average 1-year price target for
MRE
is 11.94 CAD
with a low forecast of 9.09 CAD and a high forecast of 14.7 CAD.
Dividends
Current shareholder yield for MRE is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
MRE
stock under the Base Case scenario is
31.99
CAD.
Compared to the current market price of 7.88 CAD,
Martinrea International Inc
is
Undervalued by 75%.