Melcor Developments Ltd
TSX:MRD

Watchlist Manager
Melcor Developments Ltd Logo
Melcor Developments Ltd
TSX:MRD
Watchlist
Price: 13.26 CAD 0.38% Market Closed
Market Cap: 403m CAD
Have any thoughts about
Melcor Developments Ltd?
Write Note

Relative Value

The Relative Value of one MRD stock under the Base Case scenario is 36.72 CAD. Compared to the current market price of 13.26 CAD, Melcor Developments Ltd is Undervalued by 64%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MRD Relative Value
Base Case
36.72 CAD
Undervaluation 64%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
55
vs Industry
71
Median 3Y
1.4
Median 5Y
1.4
Industry
3.8
Forward
1.3
vs History
12
vs Industry
51
Median 3Y
4.8
Median 5Y
5.5
Industry
16.8
Forward
6.3
vs History
65
vs Industry
51
Median 3Y
7.2
Median 5Y
6.7
Industry
11.2
vs History
vs Industry
29
Median 3Y
-5.5
Median 5Y
4.3
Industry
13.5
vs History
36
vs Industry
78
Median 3Y
0.3
Median 5Y
0.3
Industry
0.9
vs History
79
vs Industry
62
Median 3Y
3.5
Median 5Y
4.1
Industry
6.8
Forward
3.2
vs History
79
vs Industry
64
Median 3Y
7.8
Median 5Y
8.6
Industry
12
vs History
65
vs Industry
59
Median 3Y
9.7
Median 5Y
9.9
Industry
16.1
Forward
8.2
vs History
66
vs Industry
59
Median 3Y
9.8
Median 5Y
10
Industry
19.1
vs History
85
vs Industry
37
Median 3Y
20.2
Median 5Y
19.8
Industry
18.6
vs History
85
vs Industry
22
Median 3Y
34
Median 5Y
34.9
Industry
20.3
vs History
47
vs Industry
64
Median 3Y
0.5
Median 5Y
0.5
Industry
0.7

Multiples Across Competitors

MRD Competitors Multiples
Melcor Developments Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Melcor Developments Ltd
TSX:MRD
403m CAD 1.3 35.2 9.2 9.3
HK
China Resources Land Ltd
HKEX:1109
171.5B HKD 0.6 5.7 3.9 4
HK
China Overseas Land & Investment Ltd
HKEX:688
151B HKD 0.7 6.3 7.9 7.9
CN
Poly Developments and Holdings Group Co Ltd
SSE:600048
123.2B CNY 0.4 16.9 18.3 18.3
HK
Henderson Land Development Co Ltd
HKEX:12
120.1B HKD 4.1 18.5 25.8 25.8
CN
China Vanke Co Ltd
SZSE:000002
105.2B CNY 0.3 -13.9 59 59
IN
Macrotech Developers Ltd
NSE:LODHA
1.2T INR 9.8 58.8 35.7 39
HK
CK Asset Holdings Ltd
HKEX:1113
110.8B HKD 2.5 7.1 10.8 10.8
CN
China Merchants Shekou Industrial Zone Holdings Co Ltd
SZSE:001979
101.7B CNY 0.6 21.8 26.1 26.1
CN
Longfor Group Holdings Ltd
HKEX:960
77.8B HKD 0.4 6.8 11.2 11.3
HK
Sino Land Co Ltd
HKEX:83
68.1B HKD 7.8 15.5 13.5 13.5

See Also

Discover More
Back to Top