Melcor Developments Ltd
TSX:MRD

Watchlist Manager
Melcor Developments Ltd Logo
Melcor Developments Ltd
TSX:MRD
Watchlist
Price: 13.26 CAD 0.38% Market Closed
Market Cap: 403m CAD
Have any thoughts about
Melcor Developments Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
Melcor Developments Ltd

Rotate your device to view
Cash Flow Statement
Currency: CAD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
105
101
108
95
93
76
54
52
43
34
33
35
31
39
62
60
60
64
51
53
57
38
103
37
29
11
(69)
2
11
56
73
90
97
89
89
85
90
63
74
75
11
Depreciation & Amortization
1
2
2
2
2
2
2
2
2
2
2
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
Change in Deffered Taxes
(7)
0
(1)
7
6
3
4
(4)
(3)
1
(0)
(0)
(1)
3
(1)
(1)
(1)
(3)
1
1
(7)
(9)
(10)
(14)
(7)
(5)
(5)
1
(0)
5
5
5
5
8
8
7
7
(0)
1
4
3
Other Non-Cash Items
(22)
(19)
(27)
(26)
(34)
(29)
(9)
1
1
4
8
7
15
15
(6)
(6)
(6)
(8)
1
0
1
7
(57)
15
19
43
128
58
48
18
2
(19)
(25)
(41)
(43)
(32)
(30)
20
15
14
72
Cash Taxes Paid
0
0
13
17
20
28
23
24
24
23
18
18
18
22
18
14
13
6
9
14
24
29
29
24
14
10
9
13
10
14
14
19
26
25
24
19
13
13
14
13
12
Cash Interest Paid
0
0
9
14
21
0
19
22
20
0
19
17
19
0
19
19
18
0
20
22
24
0
25
26
25
0
23
22
22
0
21
20
19
0
21
24
26
0
26
25
26
Change in Working Capital
(25)
(13)
(31)
(37)
(16)
(19)
11
5
21
29
17
11
(29)
(50)
(61)
(60)
(53)
(23)
(22)
(23)
(4)
(5)
(3)
14
2
2
13
6
5
(8)
(28)
(40)
(45)
(40)
(42)
(35)
(17)
(35)
(36)
(24)
(23)
Cash from Operating Activities
52
N/A
70
+33%
52
-25%
40
-23%
51
+27%
33
-35%
62
+87%
54
-12%
63
+16%
69
+9%
60
-14%
55
-8%
17
-69%
7
-57%
(5)
N/A
(6)
-7%
1
N/A
31
+2 167%
33
+8%
32
-4%
49
+55%
31
-37%
34
+8%
52
+55%
45
-14%
53
+19%
69
+29%
68
0%
65
-5%
73
+11%
53
-28%
36
-32%
34
-6%
18
-46%
12
-33%
25
+106%
52
+104%
49
-6%
56
+14%
70
+26%
64
-8%
Investing Cash Flow
Capital Expenditures
(87)
(71)
(73)
(61)
(32)
(35)
(30)
(28)
(23)
(16)
(13)
(16)
(27)
(37)
(40)
(40)
(31)
(22)
(23)
(20)
(21)
(21)
(25)
(25)
(27)
(25)
(20)
(24)
(24)
(24)
(21)
(15)
(15)
(17)
(19)
(23)
(23)
(22)
(21)
(18)
(19)
Other Items
(54)
(69)
(66)
(49)
(18)
66
36
46
15
0
34
37
40
7
11
20
(7)
(17)
(20)
(46)
(22)
(59)
(59)
(47)
(39)
7
7
6
6
6
6
10
4
35
55
58
57
27
8
7
9
Cash from Investing Activities
(140)
N/A
(140)
+0%
(139)
+1%
(111)
+20%
(50)
+55%
31
N/A
6
-80%
18
+192%
(8)
N/A
(15)
-82%
21
N/A
22
+3%
13
-41%
(29)
N/A
(29)
+2%
(20)
+31%
(38)
-93%
(39)
-2%
(42)
-9%
(66)
-55%
(43)
+35%
(81)
-88%
(84)
-4%
(72)
+14%
(66)
+9%
(17)
+73%
(13)
+25%
(18)
-39%
(18)
+3%
(18)
0%
(15)
+15%
(5)
+66%
(11)
-109%
18
N/A
36
+99%
34
-6%
34
-2%
5
-86%
(13)
N/A
(11)
+20%
(10)
+9%
Financing Cash Flow
Net Issuance of Common Stock
19
26
25
2
1
1
0
(0)
1
2
2
1
2
1
18
18
18
17
(1)
(2)
(2)
(2)
(1)
(2)
(2)
(1)
(1)
(1)
(2)
(4)
(5)
(8)
(13)
(21)
(19)
(20)
(17)
(8)
(9)
(7)
(4)
Net Issuance of Debt
86
52
78
71
31
(16)
(36)
(27)
(38)
(48)
(49)
(70)
(9)
44
23
30
32
(8)
26
50
5
78
62
35
39
(31)
(27)
(20)
(14)
(6)
9
20
36
23
(27)
(47)
(69)
(71)
(36)
(43)
(57)
Cash Paid for Dividends
(16)
(19)
(24)
(20)
(25)
(20)
(19)
(18)
(17)
(16)
(16)
(17)
(17)
(17)
(17)
(17)
(17)
(17)
(17)
(17)
(17)
(17)
(16)
(14)
(13)
(11)
(11)
(12)
(13)
(15)
(16)
(17)
(18)
(19)
(19)
(19)
(20)
(20)
(18)
(17)
(15)
Other
1
1
1
1
1
1
1
1
1
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash from Financing Activities
90
N/A
60
-33%
81
+34%
54
-33%
8
-86%
(35)
N/A
(54)
-56%
(43)
+20%
(53)
-23%
(61)
-15%
(63)
-3%
(85)
-34%
(24)
+71%
27
N/A
24
-10%
30
+27%
33
+8%
(9)
N/A
7
N/A
31
+328%
(14)
N/A
60
N/A
45
-26%
19
-57%
25
+32%
(43)
N/A
(40)
+8%
(33)
+16%
(30)
+11%
(25)
+17%
(12)
+51%
(5)
+59%
4
N/A
(17)
N/A
(65)
-279%
(86)
-32%
(106)
-22%
(99)
+6%
(63)
+36%
(66)
-4%
(76)
-16%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
(2)
(2)
(2)
(1)
1
0
(1)
(2)
(2)
(1)
0
1
1
1
1
(0)
0
0
0
(0)
(1)
(1)
(1)
0
(0)
1
1
1
2
0
0
(0)
(0)
(1)
(1)
Net Change in Cash
2
N/A
(10)
N/A
(6)
+42%
(16)
-179%
9
N/A
30
+228%
12
-61%
27
+132%
(0)
N/A
(9)
-3 558%
19
N/A
(8)
N/A
4
N/A
3
-41%
(12)
N/A
4
N/A
(4)
N/A
(16)
-335%
(1)
+96%
(2)
-218%
(7)
-219%
10
N/A
(5)
N/A
(0)
+94%
5
N/A
(8)
N/A
15
N/A
16
+10%
17
+6%
31
+76%
25
-18%
27
+6%
29
+8%
21
-29%
(15)
N/A
(26)
-74%
(20)
+23%
(46)
-128%
(21)
+55%
(7)
+67%
(23)
-240%
Free Cash Flow
Free Cash Flow
(34)
N/A
(1)
+96%
(21)
-1 419%
(21)
0%
19
N/A
(2)
N/A
31
N/A
27
-15%
40
+50%
53
+33%
47
-13%
40
-15%
(10)
N/A
(29)
-187%
(45)
-53%
(46)
-1%
(29)
+36%
9
N/A
11
+24%
12
+11%
29
+142%
10
-65%
9
-7%
27
+194%
18
-33%
28
+56%
49
+70%
44
-9%
41
-6%
49
+18%
31
-36%
21
-33%
19
-9%
2
-92%
(7)
N/A
2
N/A
29
+1 412%
27
-8%
35
+31%
53
+52%
45
-14%

See Also

Discover More