Morguard Corp
TSX:MRC

Watchlist Manager
Morguard Corp Logo
Morguard Corp
TSX:MRC
Watchlist
Price: 116.75 CAD 0.84% Market Closed
Market Cap: 1.3B CAD
Have any thoughts about
Morguard Corp?
Write Note

Cash Flow Statement

Cash Flow Statement
Morguard Corp

Rotate your device to view
Cash Flow Statement
Currency: CAD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
217
137
115
114
104
104
111
173
192
210
230
317
269
344
437
353
385
344
258
232
175
189
141
(33)
(69)
(250)
(223)
(102)
44
257
470
702
649
112
(151)
(303)
(368)
58
206
166
183
Depreciation & Amortization
5
5
6
6
7
8
10
10
10
9
14
19
24
31
32
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Change in Deffered Taxes
50
46
56
52
58
65
63
84
92
80
85
96
76
34
24
4
5
57
57
47
38
25
(8)
(33)
(45)
(78)
(13)
17
63
129
153
181
163
13
(24)
(52)
(90)
14
(20)
(26)
19
Other Non-Cash Items
(130)
(41)
(2)
24
45
63
62
(4)
(32)
(38)
(77)
(201)
(134)
(85)
(159)
(16)
(34)
(111)
(21)
0
67
67
165
347
377
583
468
313
135
(168)
(403)
(633)
(559)
146
454
625
720
199
65
101
36
Cash Taxes Paid
19
22
21
20
13
15
15
14
20
19
18
24
24
25
28
23
21
20
23
22
23
23
18
14
12
9
9
11
9
10
15
12
13
11
(1)
0
(1)
9
14
15
18
Cash Interest Paid
74
98
113
127
142
156
159
155
156
157
158
160
165
172
173
182
202
218
227
243
234
242
265
242
239
227
206
217
218
208
212
204
207
215
215
230
236
238
248
243
243
Change in Working Capital
(16)
(6)
(7)
(5)
4
(14)
4
(6)
25
24
15
24
5
(9)
5
(11)
(41)
2
(23)
(2)
11
1
8
(27)
(33)
(43)
(39)
4
(9)
47
13
18
45
(19)
11
21
6
27
33
26
18
Cash from Operating Activities
126
N/A
142
+13%
167
+17%
192
+15%
218
+14%
226
+3%
250
+11%
257
+3%
287
+12%
285
-1%
267
-6%
254
-5%
240
-6%
316
+32%
338
+7%
347
+3%
324
-6%
291
-10%
263
-10%
277
+5%
290
+5%
282
-3%
305
+8%
253
-17%
231
-9%
212
-8%
193
-9%
232
+20%
234
+1%
265
+13%
234
-12%
269
+15%
298
+11%
253
-15%
290
+15%
291
+0%
268
-8%
298
+11%
284
-5%
268
-6%
256
-4%
Investing Cash Flow
Capital Expenditures
(4)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Items
(178)
(87)
(104)
(93)
(213)
(305)
(348)
(338)
(204)
(181)
(125)
(209)
(678)
(690)
(806)
(915)
(465)
(560)
(410)
(247)
(348)
(562)
(582)
(568)
(412)
(68)
(77)
(65)
(25)
(126)
(105)
(55)
(296)
(85)
(236)
(307)
(112)
(332)
324
386
365
Cash from Investing Activities
(182)
N/A
(87)
+52%
(104)
-20%
(90)
+13%
(209)
-132%
(305)
-46%
(348)
-14%
(338)
+3%
(204)
+40%
(181)
+11%
(125)
+31%
(209)
-67%
(678)
-225%
(690)
-2%
(806)
-17%
(915)
-14%
(465)
+49%
(560)
-20%
(410)
+27%
(247)
+40%
(348)
-41%
(562)
-62%
(582)
-4%
(568)
+2%
(412)
+27%
(68)
+83%
(77)
-13%
(65)
+15%
(25)
+62%
(126)
-401%
(105)
+16%
(55)
+47%
(296)
-436%
(85)
+71%
(236)
-180%
(307)
-30%
(112)
+63%
(332)
-196%
324
N/A
386
+19%
365
-5%
Financing Cash Flow
Net Issuance of Common Stock
(1)
0
0
0
0
0
(1)
(1)
(1)
(1)
41
41
41
41
0
0
0
0
0
16
91
91
0
0
0
0
0
0
0
(1)
(1)
(2)
(9)
(8)
(12)
(41)
(42)
(45)
(42)
(20)
(22)
Net Issuance of Debt
123
69
135
18
208
199
210
213
41
121
(43)
11
472
242
580
663
247
416
198
119
57
253
350
271
375
(32)
(147)
(117)
(283)
(75)
(52)
(61)
44
(119)
(62)
(13)
(94)
24
(538)
(490)
(484)
Cash Paid for Dividends
(8)
(7)
(7)
(7)
(7)
(7)
(7)
(7)
(7)
(7)
(7)
(7)
(7)
(7)
(7)
(7)
(7)
(7)
(7)
(7)
(7)
(7)
(7)
(7)
(7)
(7)
(7)
(7)
(7)
(7)
(7)
(7)
(7)
(7)
(7)
(7)
(7)
(6)
(6)
(6)
(6)
Other
(33)
(127)
(158)
(174)
(222)
(148)
(128)
(114)
(83)
(68)
(72)
(81)
(75)
(12)
(77)
(73)
(75)
(161)
(71)
(80)
(69)
(42)
(96)
(83)
(84)
(84)
(32)
(27)
(18)
(24)
(22)
(89)
(20)
(101)
(25)
39
(29)
65
(6)
(4)
(2)
Cash from Financing Activities
82
N/A
(66)
N/A
(31)
+53%
(164)
-435%
(21)
+87%
44
N/A
73
+67%
92
+25%
(50)
N/A
45
N/A
(81)
N/A
(36)
+55%
431
N/A
264
-39%
495
+88%
582
+18%
165
-72%
248
+51%
120
-52%
48
-60%
72
+48%
295
+311%
338
+15%
255
-25%
284
+11%
(123)
N/A
(186)
-52%
(151)
+19%
(308)
-104%
(107)
+65%
(82)
+23%
(159)
-93%
8
N/A
(234)
N/A
(105)
+55%
(22)
+79%
(172)
-695%
38
N/A
(592)
N/A
(521)
+12%
(515)
+1%
Change in Cash
Effect of Foreign Exchange Rates
(1)
4
1
6
7
6
2
2
(3)
(1)
(1)
(2)
3
3
2
4
3
(4)
3
(2)
(4)
(2)
(3)
6
(4)
(2)
(7)
(12)
(2)
(2)
(2)
4
7
4
6
1
(2)
1
2
2
2
Net Change in Cash
24
N/A
(6)
N/A
33
N/A
(57)
N/A
(5)
+91%
(30)
-471%
(24)
+20%
12
N/A
31
+146%
148
+385%
61
-59%
8
-87%
(5)
N/A
(107)
-2 179%
30
N/A
18
-41%
26
+49%
(24)
N/A
(25)
-4%
76
N/A
11
-85%
13
+14%
59
+363%
(54)
N/A
99
N/A
19
-81%
(77)
N/A
4
N/A
(101)
N/A
32
N/A
45
+41%
58
+30%
18
-70%
(62)
N/A
(45)
+27%
(36)
+19%
(19)
+49%
5
N/A
18
+282%
136
+653%
109
-20%
Free Cash Flow
Free Cash Flow
121
N/A
142
+17%
167
+17%
192
+15%
218
+14%
226
+3%
250
+11%
257
+3%
287
+12%
285
-1%
267
-6%
254
-5%
240
-6%
316
+32%
338
+7%
347
+3%
324
-6%
291
-10%
263
-10%
277
+5%
290
+5%
282
-3%
305
+8%
253
-17%
231
-9%
212
-8%
193
-9%
232
+20%
234
+1%
265
+13%
234
-12%
269
+15%
298
+11%
253
-15%
290
+15%
291
+0%
268
-8%
298
+11%
284
-5%
268
-6%
256
-4%

See Also

Discover More