M

Mountain Province Diamonds Inc
TSX:MPVD

Watchlist Manager
Mountain Province Diamonds Inc
TSX:MPVD
Watchlist
Price: 0.13 CAD -7.14% Market Closed
Market Cap: 27.6m CAD
Have any thoughts about
Mountain Province Diamonds Inc?
Write Note

Cash Flow Statement

Cash Flow Statement
Mountain Province Diamonds Inc

Rotate your device to view
Cash Flow Statement
Currency: CAD
Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
(18)
(11)
(4)
(4)
(8)
(33)
(43)
(24)
(18)
3
5
(16)
(8)
25
17
19
6
(5)
(19)
(17)
0
(43)
(129)
(172)
(209)
(190)
(263)
(215)
(166)
(151)
276
293
293
278
49
53
48
42
(44)
(65)
(89)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
5
22
45
58
82
83
79
82
80
83
83
82
71
67
64
58
50
45
39
40
44
50
57
74
72
70
71
68
71
Change in Deffered Taxes
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(0)
1
3
4
4
2
(3)
(2)
(4)
(4)
0
(1)
0
0
21
25
31
36
21
19
15
8
2
3
1
Other Non-Cash Items
1
1
1
0
4
31
40
21
16
(7)
(10)
9
10
(1)
21
42
59
67
76
56
40
54
135
181
186
172
246
202
202
223
(202)
(199)
(190)
(172)
73
78
63
46
123
130
144
Cash Interest Paid
0
0
0
0
0
0
0
5
11
18
25
26
20
13
6
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Change in Working Capital
(9)
(12)
(5)
2
(4)
(5)
(1)
(2)
(15)
(18)
(13)
(37)
(52)
(38)
(40)
(47)
0
(16)
(3)
0
(11)
(2)
(7)
1
(23)
(17)
5
(2)
(1)
(1)
(21)
(30)
(33)
(40)
(28)
26
(4)
(1)
(9)
(34)
(44)
Cash from Operating Activities
(27)
N/A
(22)
+17%
(9)
+60%
(1)
+88%
(8)
-609%
(7)
+9%
(4)
+41%
(5)
-24%
(18)
-237%
(21)
-22%
(18)
+16%
(44)
-142%
(45)
-4%
8
N/A
43
+421%
72
+68%
147
+104%
131
-11%
136
+4%
125
-8%
112
-10%
93
-17%
79
-15%
90
+13%
21
-76%
29
+34%
52
+80%
41
-21%
85
+109%
116
+36%
113
-3%
129
+15%
144
+11%
152
+5%
173
+14%
249
+44%
193
-22%
165
-15%
143
-13%
100
-30%
83
-17%
Investing Cash Flow
Capital Expenditures
(49)
(70)
(112)
(164)
(208)
(224)
(240)
(238)
(205)
(206)
(195)
(162)
(121)
(100)
(106)
(89)
(126)
(118)
(76)
(78)
(46)
(38)
(28)
(23)
(23)
(32)
(39)
(44)
(42)
(40)
(44)
(48)
(50)
(51)
(60)
(69)
(81)
(89)
(83)
(77)
(75)
Other Items
(2)
(0)
(53)
7
(82)
(75)
(16)
(119)
(2)
6
(10)
54
67
24
147
107
86
108
(4)
4
1
1
1
1
0
(5)
(15)
(15)
(15)
(10)
(10)
(10)
(10)
(10)
(4)
(4)
(4)
(4)
1
1
0
Cash from Investing Activities
(51)
N/A
(70)
-39%
(165)
-134%
(157)
+5%
(289)
-85%
(299)
-3%
(256)
+14%
(357)
-40%
(207)
+42%
(200)
+3%
(206)
-3%
(109)
+47%
(54)
+50%
(76)
-41%
41
N/A
18
-58%
(39)
N/A
(11)
+73%
(80)
-645%
(74)
+7%
(45)
+39%
(37)
+18%
(28)
+26%
(23)
+18%
(23)
-2%
(37)
-60%
(54)
-46%
(59)
-10%
(57)
+4%
(50)
+12%
(54)
-8%
(58)
-7%
(59)
-3%
(60)
-1%
(65)
-7%
(73)
-13%
(85)
-15%
(93)
-10%
(83)
+11%
(76)
+8%
(74)
+3%
Financing Cash Flow
Net Issuance of Common Stock
101
101
168
236
191
191
95
0
0
0
1
2
2
2
2
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
0
0
0
0
124
159
198
292
228
226
224
162
102
69
(2)
(35)
(35)
(54)
(26)
(27)
(27)
(21)
(14)
(14)
21
34
34
35
23
(8)
(33)
(33)
(57)
(27)
(81)
(98)
(97)
(104)
(24)
(8)
8
Cash Paid for Dividends
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(8)
(8)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other
0
(7)
(2)
(4)
(24)
(26)
(28)
(26)
(8)
(6)
(3)
(5)
(13)
(20)
(48)
(45)
(52)
(45)
(33)
(33)
(35)
(34)
(34)
(34)
(34)
(32)
(32)
(33)
(34)
(37)
(37)
(36)
(34)
(32)
(35)
(35)
(31)
(30)
(23)
(22)
(22)
Cash from Financing Activities
101
N/A
101
N/A
166
+65%
237
+43%
291
+23%
324
+11%
265
-18%
266
+0%
221
-17%
221
+0%
221
+0%
159
-28%
91
-43%
51
-44%
(49)
N/A
(80)
-64%
(87)
-8%
(108)
-25%
(68)
+37%
(68)
N/A
(70)
-2%
(55)
+22%
(48)
+13%
(48)
0%
(13)
+72%
2
N/A
2
-5%
2
-20%
(10)
N/A
(45)
-340%
(70)
-54%
(70)
+0%
(91)
-31%
(59)
+35%
(116)
-96%
(132)
-14%
(128)
+3%
(134)
-5%
(47)
+65%
(30)
+36%
(14)
+53%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
(0)
0
0
(0)
0
0
0
0
1
1
1
1
1
(1)
(1)
(1)
(1)
(0)
1
1
1
0
(1)
(1)
(2)
1
1
1
5
(0)
0
(1)
(3)
(1)
(1)
0
Net Change in Cash
24
N/A
8
-65%
(8)
N/A
79
N/A
(6)
N/A
18
N/A
5
-69%
(96)
N/A
(4)
+96%
0
N/A
(2)
N/A
7
N/A
(8)
N/A
(17)
-113%
36
N/A
11
-71%
22
+107%
13
-40%
(12)
N/A
(17)
-40%
(3)
+81%
0
N/A
4
+900%
21
+415%
(14)
N/A
(5)
+64%
0
N/A
(18)
N/A
18
N/A
19
+6%
(10)
N/A
3
N/A
(5)
N/A
37
N/A
(8)
N/A
43
N/A
(20)
N/A
(65)
-226%
12
N/A
(7)
N/A
(5)
+31%
Free Cash Flow
Free Cash Flow
(76)
N/A
(92)
-22%
(121)
-31%
(165)
-36%
(216)
-31%
(231)
-7%
(244)
-5%
(244)
+0%
(223)
+9%
(227)
-2%
(213)
+6%
(206)
+4%
(167)
+19%
(92)
+45%
(63)
+31%
(17)
+72%
21
N/A
12
-41%
60
+386%
47
-21%
67
+40%
55
-17%
51
-7%
67
+30%
(2)
N/A
(3)
-74%
13
N/A
(3)
N/A
44
N/A
76
+75%
69
-10%
82
+19%
95
+16%
101
+7%
112
+11%
179
+60%
113
-37%
75
-33%
60
-20%
24
-61%
9
-63%

See Also

Discover More