M

Madison Pacific Properties Inc
TSX:MPC

Watchlist Manager
Madison Pacific Properties Inc
TSX:MPC
Watchlist
Price: 5.3 CAD Market Closed
Market Cap: 315.2m CAD
Have any thoughts about
Madison Pacific Properties Inc?
Write Note

Intrinsic Value

The intrinsic value of one MPC stock under the Base Case scenario is 7.6 CAD. Compared to the current market price of 5.3 CAD, Madison Pacific Properties Inc is Undervalued by 30%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MPC Intrinsic Value
7.6 CAD
Undervaluation 30%
Intrinsic Value
Price
M
Worst Case
Base Case
Best Case

Valuation Backtest
Madison Pacific Properties Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for MPC cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about MPC?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Madison Pacific Properties Inc

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Madison Pacific Properties Inc

Provide an overview of the primary business activities
of Madison Pacific Properties Inc.

What unique competitive advantages
does Madison Pacific Properties Inc hold over its rivals?

What risks and challenges
does Madison Pacific Properties Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Madison Pacific Properties Inc.

Provide P/S
for Madison Pacific Properties Inc.

Provide P/E
for Madison Pacific Properties Inc.

Provide P/OCF
for Madison Pacific Properties Inc.

Provide P/FCFE
for Madison Pacific Properties Inc.

Provide P/B
for Madison Pacific Properties Inc.

Provide EV/S
for Madison Pacific Properties Inc.

Provide EV/GP
for Madison Pacific Properties Inc.

Provide EV/EBITDA
for Madison Pacific Properties Inc.

Provide EV/EBIT
for Madison Pacific Properties Inc.

Provide EV/OCF
for Madison Pacific Properties Inc.

Provide EV/FCFF
for Madison Pacific Properties Inc.

Provide EV/IC
for Madison Pacific Properties Inc.

Compare the intrinsic valuations
of Madison Pacific Properties Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Madison Pacific Properties Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Madison Pacific Properties Inc compared to its peers.

Compare the P/E ratios
of Madison Pacific Properties Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Madison Pacific Properties Inc with its peers.

Analyze the financial leverage
of Madison Pacific Properties Inc compared to its main competitors.

Show all profitability ratios
for Madison Pacific Properties Inc.

Provide ROE
for Madison Pacific Properties Inc.

Provide ROA
for Madison Pacific Properties Inc.

Provide ROIC
for Madison Pacific Properties Inc.

Provide ROCE
for Madison Pacific Properties Inc.

Provide Gross Margin
for Madison Pacific Properties Inc.

Provide Operating Margin
for Madison Pacific Properties Inc.

Provide Net Margin
for Madison Pacific Properties Inc.

Provide FCF Margin
for Madison Pacific Properties Inc.

Show all solvency ratios
for Madison Pacific Properties Inc.

Provide D/E Ratio
for Madison Pacific Properties Inc.

Provide D/A Ratio
for Madison Pacific Properties Inc.

Provide Interest Coverage Ratio
for Madison Pacific Properties Inc.

Provide Altman Z-Score Ratio
for Madison Pacific Properties Inc.

Provide Quick Ratio
for Madison Pacific Properties Inc.

Provide Current Ratio
for Madison Pacific Properties Inc.

Provide Cash Ratio
for Madison Pacific Properties Inc.

What is the historical Revenue growth
over the last 5 years for Madison Pacific Properties Inc?

What is the historical Net Income growth
over the last 5 years for Madison Pacific Properties Inc?

What is the current Free Cash Flow
of Madison Pacific Properties Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Madison Pacific Properties Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Madison Pacific Properties Inc

Current Assets 21.1m
Cash & Short-Term Investments 14.6m
Receivables 1.8m
Other Current Assets 4.6m
Non-Current Assets 774.4m
Long-Term Investments 769.7m
Other Non-Current Assets 4.7m
Current Liabilities 115.3m
Accounts Payable 10.7m
Other Current Liabilities 104.6m
Non-Current Liabilities 268.2m
Long-Term Debt 198.8m
Other Non-Current Liabilities 69.4m
Efficiency

Earnings Waterfall
Madison Pacific Properties Inc

Revenue
44.5m CAD
Cost of Revenue
-4.5m CAD
Gross Profit
40m CAD
Operating Expenses
-13.9m CAD
Operating Income
26.1m CAD
Other Expenses
-70.2m CAD
Net Income
-44.1m CAD

Free Cash Flow Analysis
Madison Pacific Properties Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

MPC Profitability Score
Profitability Due Diligence

Madison Pacific Properties Inc's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Operating Income
Negative Net Income
Exceptional ROIC
62/100
Profitability
Score

Madison Pacific Properties Inc's profitability score is 62/100. The higher the profitability score, the more profitable the company is.

MPC Solvency Score
Solvency Due Diligence

Madison Pacific Properties Inc's solvency score is 26/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Low Altman Z-Score
Positive Net Debt
26/100
Solvency
Score

Madison Pacific Properties Inc's solvency score is 26/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MPC Price Targets Summary
Madison Pacific Properties Inc

There are no price targets for MPC.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for MPC?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for MPC is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Madison Pacific Properties Inc

Country

Canada

Industry

Real Estate

Market Cap

315.2m CAD

Dividend Yield

1.89%

Description

Madison Pacific Properties, Inc. engages in the acquisition, development, and management of industrial and commercial real estate properties. The company is headquartered in Vancouver, British Columbia and currently employs 10 full-time employees. The firm also has investments in joint ventures that develop residential properties. The firm's total leasable area of the industrial, retail and office properties is 1.8 million square feet. The firm provides a full range of property management services for its portfolio of investment properties. These services include tenant services and relationships, building operations, leasing, lease administration, property accounting and reporting and project management services. Leasing services include working with leasing agents and performing thorough tenant screening. Property Accounting and Reporting services include monthly reporting and annual budgeting. Project Management services include tenant improvement project oversight and special asset improvement projects.

Contact

BRITISH COLUMBIA
Vancouver
389 6th Ave W
+16046385272.0
www.madisonpacific.ca

IPO

1985-12-19

Employees

10

Officers

President, CEO & Chairman
Mr. John DeLucchi
CFO & Secretary
Ms. Bernice Yip
Senior Vice President of Asset Management & Development
Mr. Nathan Worbets

See Also

Discover More
What is the Intrinsic Value of one MPC stock?

The intrinsic value of one MPC stock under the Base Case scenario is 7.6 CAD.

Is MPC stock undervalued or overvalued?

Compared to the current market price of 5.3 CAD, Madison Pacific Properties Inc is Undervalued by 30%.

Back to Top