Magna International Inc
TSX:MG

Watchlist Manager
Magna International Inc Logo
Magna International Inc
TSX:MG
Watchlist
Price: 62.17 CAD -4.43% Market Closed
Market Cap: 17.9B CAD
Have any thoughts about
Magna International Inc?
Write Note

Intrinsic Value

The intrinsic value of one MG stock under the Base Case scenario is 124.02 CAD. Compared to the current market price of 62.17 CAD, Magna International Inc is Undervalued by 50%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MG Intrinsic Value
124.02 CAD
Undervaluation 50%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Magna International Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for MG cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about MG?
Bearish
Neutral
Bullish

Fundamental Analysis

Economic Moat
Magna International Inc

Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Investment Journal
AI Assistant
AI Assistant
Ask me anything about Magna International Inc

Provide an overview of the primary business activities
of Magna International Inc.

What unique competitive advantages
does Magna International Inc hold over its rivals?

What risks and challenges
does Magna International Inc face in the near future?

Summarize the latest earnings call
of Magna International Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Magna International Inc.

Provide P/S
for Magna International Inc.

Provide P/E
for Magna International Inc.

Provide P/OCF
for Magna International Inc.

Provide P/FCFE
for Magna International Inc.

Provide P/B
for Magna International Inc.

Provide EV/S
for Magna International Inc.

Provide EV/GP
for Magna International Inc.

Provide EV/EBITDA
for Magna International Inc.

Provide EV/EBIT
for Magna International Inc.

Provide EV/OCF
for Magna International Inc.

Provide EV/FCFF
for Magna International Inc.

Provide EV/IC
for Magna International Inc.

Show me price targets
for Magna International Inc made by professional analysts.

What are the Revenue projections
for Magna International Inc?

How accurate were the past Revenue estimates
for Magna International Inc?

What are the Net Income projections
for Magna International Inc?

How accurate were the past Net Income estimates
for Magna International Inc?

What are the EPS projections
for Magna International Inc?

How accurate were the past EPS estimates
for Magna International Inc?

What are the EBIT projections
for Magna International Inc?

How accurate were the past EBIT estimates
for Magna International Inc?

Compare the revenue forecasts
for Magna International Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Magna International Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Magna International Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Magna International Inc compared to its peers.

Compare the P/E ratios
of Magna International Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Magna International Inc with its peers.

Analyze the financial leverage
of Magna International Inc compared to its main competitors.

Show all profitability ratios
for Magna International Inc.

Provide ROE
for Magna International Inc.

Provide ROA
for Magna International Inc.

Provide ROIC
for Magna International Inc.

Provide ROCE
for Magna International Inc.

Provide Gross Margin
for Magna International Inc.

Provide Operating Margin
for Magna International Inc.

Provide Net Margin
for Magna International Inc.

Provide FCF Margin
for Magna International Inc.

Show all solvency ratios
for Magna International Inc.

Provide D/E Ratio
for Magna International Inc.

Provide D/A Ratio
for Magna International Inc.

Provide Interest Coverage Ratio
for Magna International Inc.

Provide Altman Z-Score Ratio
for Magna International Inc.

Provide Quick Ratio
for Magna International Inc.

Provide Current Ratio
for Magna International Inc.

Provide Cash Ratio
for Magna International Inc.

What is the historical Revenue growth
over the last 5 years for Magna International Inc?

What is the historical Net Income growth
over the last 5 years for Magna International Inc?

What is the current Free Cash Flow
of Magna International Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for Magna International Inc.

Business Breakdown

Magna International Inc. is a leading global automotive supplier, renowned for its innovative engineering and cutting-edge manufacturing capabilities. Established in 1957 and headquartered in Aurora, Ontario, Magna operates over 340 facilities in 29 countries, offering a diverse range of products and services that cater to the evolving needs of the automotive industry. From advanced vehicle systems and exterior components to complete vehicle assembly, Magna has positioned itself as a vital partner to major automobile manufacturers worldwide. With a commitment to sustainability and forward-thinking technology, the company is increasingly focusing on electric vehicle (EV) components and autono...

Read More
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Magna International Inc

Current Assets 14.3B
Cash & Short-Term Investments 1.1B
Receivables 8.4B
Other Current Assets 4.9B
Non-Current Assets 18.5B
Long-Term Investments 1.2B
PP&E 11.6B
Intangibles 3.6B
Other Non-Current Assets 2.1B
Current Liabilities 12.6B
Accounts Payable 7.6B
Accrued Liabilities 3.9B
Short-Term Debt 828m
Other Current Liabilities 254m
Non-Current Liabilities 7.9B
Long-Term Debt 4.9B
Other Non-Current Liabilities 3B
Efficiency

Earnings Waterfall
Magna International Inc

Revenue
42.7B USD
Cost of Revenue
-36.9B USD
Gross Profit
5.7B USD
Operating Expenses
-3.7B USD
Operating Income
2B USD
Other Expenses
-947m USD
Net Income
1.1B USD

Free Cash Flow Analysis
Magna International Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Earnings Calls

In Q3 2024, Magna International reported consolidated sales of $10.3 billion, down 4% year-over-year, largely due to reduced vehicle production. However, despite these challenges, the adjusted EBIT margin remained steady at 5.8%, driven by effective cost-saving strategies. Looking ahead, Magna expects an adjusted EBIT margin between 5.4% and 5.5% for 2024 and free cash flow of $600 million to $800 million. The company plans to resume share repurchases, targeting up to 10% of its public float. With significant reductions in capital expenditures, Magna is focused on enhancing shareholder returns while maintaining solid financial health.

What is Earnings Call?
Fundamental Scores

MG Profitability Score
Profitability Due Diligence

Magna International Inc's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Positive 3-Years Revenue Growth
Positive Free Cash Flow
Positive Gross Profit
Positive Revenue Growth Forecast
47/100
Profitability
Score

Magna International Inc's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

MG Solvency Score
Solvency Due Diligence

Magna International Inc's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
50/100
Solvency
Score

Magna International Inc's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MG Price Targets Summary
Magna International Inc

Wall Street analysts forecast MG stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for MG is 54.64 CAD with a low forecast of 41.41 CAD and a high forecast of 91.98 CAD.

Lowest
Price Target
41.41 CAD
33% Downside
Average
Price Target
54.64 CAD
12% Downside
Highest
Price Target
91.98 CAD
48% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for MG?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for MG is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

MG News

Other Videos

Profile

Magna International Inc Logo
Magna International Inc

Country

Canada

Industry

Auto Components

Market Cap

17.9B CAD

Dividend Yield

4.57%

Description

Magna International, Inc. is a mobility technology company, which engages in the design, engineering, and manufacturing of automotive supplies. The company is headquartered in Aurora, Ontario and currently employs 158,000 full-time employees. The firm's segments include Body Exteriors & Structures, Power & Vision, Seating Systems and Complete Vehicles. The firm is a global automotive supplier that has vehicle engineering and contract manufacturing operations, as well as product capabilities, which includes body, chassis, exterior, seating, powertrain, active driver assistance, electronics, mechatronics, mirrors, lighting and roof systems. The company also has electronic and software capabilities. Its products include body structures, chassis structures, trim and engineered glass, active aerodynamics, energy storage systems, electrified powertrain technologies, conventional powertrain technologies, powertrain subsystems and components, complete vehicle engineering, and foam and trim, among others. Its global network includes approximately 347 manufacturing operations and 87 product development, engineering and sales centers spanning across 28 countries.

Contact

ONTARIO
Aurora
337 Magna Drive
+19057262462.0
www.magna.com

IPO

1984-08-24

Employees

158 000

Officers

CEO & Director
Mr. Seetarama Kotagiri M.Sc.
Executive VP & CFO
Mr. Patrick W. D. McCann
Executive VP and Chief Sales & Marketing Officer
Mr. Eric Jon Wilds
President of MPT, MML, Electronics & Complete Vehicles
Mr. Tom J. Rucker
President of Body & Exterior Systems and Seating
Mr. John H. Farrell
Executive VP and Chief Digital & Information Officer
Mr. Boris Shulkin
Show More
Vice President of Investor Relations
Mr. Louis Tonelli
Executive VP & Chief Legal Officer
Mr. Bruce R. Cluney
Chief Compliance Officer
Joanne N. Horibe
Vice President of Corporate Communications & PR
Ms. Tracy Fuerst
Show Less

See Also

Discover More
What is the Intrinsic Value of one MG stock?

The intrinsic value of one MG stock under the Base Case scenario is 124.02 CAD.

Is MG stock undervalued or overvalued?

Compared to the current market price of 62.17 CAD, Magna International Inc is Undervalued by 50%.

Back to Top