Magna International Inc
TSX:MG

Watchlist Manager
Magna International Inc Logo
Magna International Inc
TSX:MG
Watchlist
Price: 61.57 CAD -0.29% Market Closed
Market Cap: 17.7B CAD
Have any thoughts about
Magna International Inc?
Write Note

Relative Value

The Relative Value of one MG stock under the Base Case scenario is 122.36 CAD. Compared to the current market price of 61.57 CAD, Magna International Inc is Undervalued by 50%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MG Relative Value
Base Case
122.36 CAD
Undervaluation 50%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
87
vs Industry
72
Median 3Y
0.4
Median 5Y
0.4
Industry
1
Forward
0.3
vs History
74
vs Industry
47
Median 3Y
14.4
Median 5Y
13.8
Industry
16.9
Forward
7.9
vs History
79
vs Industry
59
Median 3Y
6.5
Median 5Y
6
Industry
9
vs History
30
vs Industry
44
Median 3Y
9.7
Median 5Y
9.2
Industry
17
vs History
90
vs Industry
51
Median 3Y
1.4
Median 5Y
1.4
Industry
1.4
vs History
79
vs Industry
70
Median 3Y
0.5
Median 5Y
0.5
Industry
1.1
Forward
0.4
vs History
80
vs Industry
60
Median 3Y
3.7
Median 5Y
3.8
Industry
4.8
vs History
77
vs Industry
59
Median 3Y
5.8
Median 5Y
5.8
Industry
9.7
Forward
4.4
vs History
71
vs Industry
54
Median 3Y
10.4
Median 5Y
10.4
Industry
13.8
Forward
7.4
vs History
73
vs Industry
56
Median 3Y
7.1
Median 5Y
6.5
Industry
10.3
vs History
46
vs Industry
18
Median 3Y
25.1
Median 5Y
18.8
Industry
14.3
vs History
88
vs Industry
60
Median 3Y
0.9
Median 5Y
0.9
Industry
1.1

Multiples Across Competitors

MG Competitors Multiples
Magna International Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Magna International Inc
TSX:MG
17.7B CAD 0.3 11.8 4.8 8.6
JP
Denso Corp
TSE:6902
6.8T JPY 0.9 21.1 7.9 15.2
CN
Fuyao Glass Industry Group Co Ltd
SSE:600660
150.6B CNY 4.1 23.9 20 20
KR
Hyundai Mobis Co Ltd
KRX:012330
23T KRW 0.4 6.6 4.6 6.5
IE
Aptiv PLC
NYSE:APTV
15B USD 0.8 6.2 7.2 10.8
JP
Sumitomo Electric Industries Ltd
TSE:5802
2.1T JPY 0.5 11.8 4.6 8.2
CN
Ningbo Tuopu Group Co Ltd
SSE:601689
96.6B CNY 4.2 38.5 32.3 32.3
IN
Samvardhana Motherson International Ltd
NSE:MOTHERSON
1.1T INR 1 35.2 10.6 18.2
DE
Continental AG
XETRA:CON
12B EUR 0.3 14.6 3.7 9
IN
Bosch Ltd
NSE:BOSCHLTD
982.7B INR 5.8 38.3 31.7 37
DE
HELLA GmbH & Co KGaA
XETRA:HLE
10B EUR 1.2 30.4 8.3 16.3

See Also

Discover More
Back to Top