Magna International Inc
TSX:MG

Watchlist Manager
Magna International Inc Logo
Magna International Inc
TSX:MG
Watchlist
Price: 61.57 CAD -0.29% Market Closed
Market Cap: 17.7B CAD
Have any thoughts about
Magna International Inc?
Write Note

Income Statement

Earnings Waterfall
Magna International Inc

Revenue
42.7B USD
Cost of Revenue
-36.9B USD
Gross Profit
5.7B USD
Operating Expenses
-3.7B USD
Operating Income
2B USD
Other Expenses
-947m USD
Net Income
1.1B USD

Income Statement
Magna International Inc

Rotate your device to view
Income Statement
Currency: USD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
34 787
N/A
34 403
-1%
33 720
-2%
32 942
-2%
32 356
-2%
32 134
-1%
33 262
+4%
34 572
+4%
35 760
+3%
36 445
+2%
36 445
N/A
36 142
-1%
36 157
+0%
36 588
+1%
38 480
+5%
39 620
+3%
40 374
+2%
40 827
+1%
40 626
0%
40 472
0%
40 173
-1%
39 431
-2%
37 497
-5%
31 664
-16%
31 474
-1%
32 647
+4%
34 169
+5%
38 910
+14%
37 700
-3%
36 242
-4%
35 705
-1%
36 033
+1%
37 382
+4%
37 840
+1%
38 871
+3%
40 491
+4%
41 911
+4%
42 797
+2%
43 094
+1%
43 070
0%
42 662
-1%
Gross Profit
Cost of Revenue
(29 878)
(29 468)
(28 862)
(28 198)
(27 716)
(27 559)
(28 510)
(29 593)
(30 558)
(31 123)
(30 961)
(30 661)
(30 591)
(30 895)
(32 731)
(33 781)
(34 546)
(35 055)
(34 926)
(34 841)
(34 651)
(34 022)
(32 425)
(27 921)
(27 539)
(28 207)
(29 302)
(32 824)
(32 028)
(31 097)
(30 835)
(31 366)
(32 607)
(33 188)
(34 204)
(35 489)
(36 627)
(37 185)
(37 411)
(37 361)
(36 925)
Gross Profit
4 909
N/A
4 935
+1%
4 858
-2%
4 744
-2%
4 640
-2%
4 575
-1%
4 752
+4%
4 979
+5%
5 202
+4%
5 322
+2%
5 484
+3%
5 481
0%
5 566
+2%
5 693
+2%
5 749
+1%
5 839
+2%
5 828
0%
5 772
-1%
5 700
-1%
5 631
-1%
5 522
-2%
5 409
-2%
5 072
-6%
3 743
-26%
3 935
+5%
4 440
+13%
4 867
+10%
6 086
+25%
5 672
-7%
5 145
-9%
4 870
-5%
4 667
-4%
4 775
+2%
4 652
-3%
4 667
+0%
5 002
+7%
5 284
+6%
5 612
+6%
5 683
+1%
5 709
+0%
5 737
+0%
Operating Income
Operating Expenses
(2 535)
(2 457)
(2 372)
(2 300)
(2 259)
(2 250)
(2 198)
(2 385)
(2 595)
(2 657)
(2 747)
(2 765)
(2 842)
(2 852)
(2 907)
(2 928)
(2 940)
(2 942)
(3 033)
(3 105)
(3 110)
(3 042)
(3 017)
(2 942)
(2 921)
(2 953)
(3 030)
(3 111)
(3 236)
(3 229)
(3 190)
(3 167)
(3 056)
(3 079)
(3 177)
(3 278)
(3 431)
(3 574)
(3 642)
(3 695)
(3 713)
Selling, General & Administrative
(1 620)
(1 612)
(1 539)
(1 480)
(1 456)
(1 448)
(1 510)
(1 576)
(1 589)
(1 601)
(1 625)
(1 620)
(1 655)
(1 668)
(1 648)
(1 673)
(1 670)
(1 664)
(1 689)
(1 708)
(1 705)
(1 697)
(1 657)
(1 582)
(1 562)
(1 587)
(1 636)
(1 677)
(1 751)
(1 717)
(1 673)
(1 664)
(1 597)
(1 660)
(1 762)
(1 857)
(1 961)
(2 050)
(2 078)
(2 096)
(2 092)
Depreciation & Amortization
(915)
(845)
(833)
(820)
(803)
(802)
(854)
(918)
(991)
(1 056)
(1 086)
(1 106)
(1 146)
(1 184)
(1 223)
(1 261)
(1 276)
(1 278)
(1 284)
(1 298)
(1 308)
(1 345)
(1 360)
(1 360)
(1 359)
(1 366)
(1 394)
(1 434)
(1 485)
(1 512)
(1 517)
(1 503)
(1 459)
(1 419)
(1 415)
(1 421)
(1 470)
(1 524)
(1 564)
(1 599)
(1 621)
Other Operating Expenses
0
0
0
0
0
0
166
109
(15)
0
(36)
(39)
(41)
0
(36)
6
6
0
(60)
(99)
(97)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Operating Income
2 374
N/A
2 478
+4%
2 486
+0%
2 444
-2%
2 381
-3%
2 325
-2%
2 554
+10%
2 594
+2%
2 607
+1%
2 665
+2%
2 737
+3%
2 716
-1%
2 724
+0%
2 841
+4%
2 842
+0%
2 911
+2%
2 888
-1%
2 830
-2%
2 667
-6%
2 526
-5%
2 412
-5%
2 367
-2%
2 055
-13%
801
-61%
1 014
+27%
1 487
+47%
1 837
+24%
2 975
+62%
2 436
-18%
1 916
-21%
1 680
-12%
1 500
-11%
1 719
+15%
1 573
-8%
1 490
-5%
1 724
+16%
1 853
+7%
2 038
+10%
2 041
+0%
2 014
-1%
2 024
+0%
Pre-Tax Income
Interest Income Expense
130
173
170
166
167
160
151
152
151
145
161
159
142
209
201
207
221
240
299
217
70
90
(78)
(41)
106
137
181
248
140
68
(56)
(172)
(103)
(213)
(157)
(208)
(198)
(155)
(163)
(115)
(167)
Non-Reccuring Items
(81)
(46)
(24)
44
175
166
0
0
0
(30)
0
0
0
(65)
0
0
0
(119)
502
501
(231)
(234)
(736)
(903)
(508)
(618)
(593)
(469)
(231)
(36)
(61)
(393)
(308)
(482)
(600)
(212)
(213)
(277)
(513)
(590)
(386)
Pre-Tax Income
2 423
N/A
2 605
+8%
2 632
+1%
2 654
+1%
2 723
+3%
2 651
-3%
2 705
+2%
2 746
+2%
2 758
+0%
2 780
+1%
2 898
+4%
2 875
-1%
2 866
0%
2 985
+4%
3 043
+2%
3 118
+2%
3 109
0%
2 951
-5%
3 468
+18%
3 244
-6%
2 251
-31%
2 223
-1%
1 241
-44%
(143)
N/A
612
N/A
1 006
+64%
1 425
+42%
2 754
+93%
2 345
-15%
1 948
-17%
1 563
-20%
935
-40%
1 308
+40%
878
-33%
733
-17%
1 304
+78%
1 442
+11%
1 606
+11%
1 365
-15%
1 309
-4%
1 471
+12%
Net Income
Tax Provision
(569)
(683)
(657)
(663)
(749)
(711)
(716)
(731)
(698)
(706)
(740)
(717)
(701)
(764)
(740)
(740)
(692)
(608)
(693)
(655)
(586)
(591)
(458)
(176)
(240)
(329)
(378)
(619)
(520)
(395)
(253)
(206)
(300)
(237)
(254)
(326)
(343)
(320)
(270)
(240)
(311)
Income from Continuing Operations
1 854
1 922
1 975
1 991
1 974
1 940
1 989
2 015
2 060
2 074
2 158
2 158
2 165
2 221
2 303
2 378
2 417
2 343
2 775
2 589
1 665
1 632
783
(319)
372
677
1 047
2 135
1 825
1 553
1 310
729
1 008
641
479
978
1 099
1 286
1 095
1 069
1 160
Income to Minority Interest
12
2
2
5
5
6
(6)
(12)
(24)
(43)
(42)
(52)
(50)
(48)
(47)
(44)
(41)
(36)
(22)
(10)
127
133
137
140
87
80
64
47
(37)
(39)
(47)
(46)
(47)
(49)
(42)
(46)
(62)
(73)
(82)
(82)
(83)
Net Income (Common)
1 831
N/A
1 882
+3%
1 954
+4%
1 927
-1%
2 046
+6%
2 013
-2%
2 040
+1%
2 115
+4%
2 029
-4%
2 031
+0%
2 116
+4%
2 106
0%
2 115
+0%
2 196
+4%
2 279
+4%
2 357
+3%
2 399
+2%
2 296
-4%
2 742
+19%
2 568
-6%
1 781
-31%
1 765
-1%
920
-48%
(179)
N/A
459
N/A
757
+65%
1 111
+47%
2 182
+96%
1 788
-18%
1 514
-15%
1 263
-17%
683
-46%
961
+41%
592
-38%
437
-26%
932
+113%
1 037
+11%
1 213
+17%
1 013
-16%
987
-3%
1 077
+9%
EPS (Diluted)
4.27
N/A
4.34
+2%
4.7
+8%
4.64
-1%
4.94
+6%
4.87
-1%
5.06
+4%
5.34
+6%
5.21
-2%
5.17
-1%
5.52
+7%
5.54
+0%
5.71
+3%
5.87
+3%
6.33
+8%
6.65
+5%
6.99
+5%
6.59
-6%
8.41
+28%
8.02
-5%
5.72
-29%
5.59
-2%
3.03
-46%
-0.62
N/A
1.53
N/A
2.52
+65%
3.66
+45%
7.18
+96%
5.91
-18%
5
-15%
4.23
-15%
2.34
-45%
3.33
+42%
2.03
-39%
1.53
-25%
3.25
+112%
3.62
+11%
4.23
+17%
3.53
-17%
3.44
-3%
3.75
+9%

See Also

Discover More