
Maple Leaf Foods Inc
TSX:MFI

Intrinsic Value
The intrinsic value of one
MFI
stock under the Base Case scenario is
37.45
CAD.
Compared to the current market price of 24.57 CAD,
Maple Leaf Foods Inc
is
Undervalued by 34%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Maple Leaf Foods Inc
Fundamental Analysis


Revenue & Expenses Breakdown
Maple Leaf Foods Inc
Balance Sheet Decomposition
Maple Leaf Foods Inc
Current Assets | 1.2B |
Cash & Short-Term Investments | 175.9m |
Receivables | 216.4m |
Other Current Assets | 787.9m |
Non-Current Assets | 3.3B |
Long-Term Investments | 55.4m |
PP&E | 2.3B |
Intangibles | 816.9m |
Other Non-Current Assets | 93.9m |
Free Cash Flow Analysis
Maple Leaf Foods Inc
CAD | |
Free Cash Flow | CAD |
Earnings Waterfall
Maple Leaf Foods Inc
Revenue
|
4.9B
CAD
|
Cost of Revenue
|
-4.2B
CAD
|
Gross Profit
|
716.4m
CAD
|
Operating Expenses
|
-456.6m
CAD
|
Operating Income
|
259.8m
CAD
|
Other Expenses
|
-163.2m
CAD
|
Net Income
|
96.6m
CAD
|
MFI Profitability Score
Profitability Due Diligence
Maple Leaf Foods Inc's profitability score is 41/100. The higher the profitability score, the more profitable the company is.

Score
Maple Leaf Foods Inc's profitability score is 41/100. The higher the profitability score, the more profitable the company is.
MFI Solvency Score
Solvency Due Diligence
Maple Leaf Foods Inc's solvency score is 34/100. The higher the solvency score, the more solvent the company is.

Score
Maple Leaf Foods Inc's solvency score is 34/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
MFI Price Targets Summary
Maple Leaf Foods Inc
According to Wall Street analysts, the average 1-year price target for
MFI
is 31.62 CAD
with a low forecast of 27.27 CAD and a high forecast of 35.7 CAD.
Dividends
Current shareholder yield for MFI is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
MFI
stock under the Base Case scenario is
37.45
CAD.
Compared to the current market price of 24.57 CAD,
Maple Leaf Foods Inc
is
Undervalued by 34%.