
MEG Energy Corp
TSX:MEG

Intrinsic Value
The intrinsic value of one
MEG
stock under the Base Case scenario is
25.93
CAD.
Compared to the current market price of 20.93 CAD,
MEG Energy Corp
is
Undervalued by 19%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
MEG Energy Corp
Fundamental Analysis


Revenue & Expenses Breakdown
MEG Energy Corp
Balance Sheet Decomposition
MEG Energy Corp
Current Assets | 854m |
Cash & Short-Term Investments | 156m |
Receivables | 421m |
Other Current Assets | 277m |
Non-Current Assets | 5.9B |
PP&E | 5.7B |
Intangibles | 3m |
Other Non-Current Assets | 203m |
Free Cash Flow Analysis
MEG Energy Corp
CAD | |
Free Cash Flow | CAD |
Earnings Waterfall
MEG Energy Corp
Revenue
|
5.1B
CAD
|
Cost of Revenue
|
-3.3B
CAD
|
Gross Profit
|
1.9B
CAD
|
Operating Expenses
|
-1B
CAD
|
Operating Income
|
877m
CAD
|
Other Expenses
|
-370m
CAD
|
Net Income
|
507m
CAD
|
MEG Profitability Score
Profitability Due Diligence
MEG Energy Corp's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Score
MEG Energy Corp's profitability score is 55/100. The higher the profitability score, the more profitable the company is.
MEG Solvency Score
Solvency Due Diligence
MEG Energy Corp's solvency score is 60/100. The higher the solvency score, the more solvent the company is.

Score
MEG Energy Corp's solvency score is 60/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
MEG Price Targets Summary
MEG Energy Corp
According to Wall Street analysts, the average 1-year price target for
MEG
is 31.95 CAD
with a low forecast of 26.26 CAD and a high forecast of 39.9 CAD.
Dividends
Current shareholder yield for MEG is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
MEG
stock under the Base Case scenario is
25.93
CAD.
Compared to the current market price of 20.93 CAD,
MEG Energy Corp
is
Undervalued by 19%.