MEG Energy Corp
TSX:MEG

Watchlist Manager
MEG Energy Corp Logo
MEG Energy Corp
TSX:MEG
Watchlist
Price: 22.18 CAD -1.16% Market Closed
Market Cap: 5.8B CAD
Have any thoughts about
MEG Energy Corp?
Write Note

Relative Value

The Relative Value of one MEG stock under the Base Case scenario is 23.09 CAD. Compared to the current market price of 22.18 CAD, MEG Energy Corp is Undervalued by 4%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MEG Relative Value
Base Case
23.09 CAD
Undervaluation 4%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
20
vs Industry
47
Median 3Y
1.2
Median 5Y
1
Industry
1.2
Forward
1.3
vs History
23
vs Industry
17
Median 3Y
11.8
Median 5Y
9.9
Industry
9.4
Forward
10.5
vs History
52
vs Industry
26
Median 3Y
5
Median 5Y
4.5
Industry
4.7
vs History
44
vs Industry
15
Median 3Y
19.7
Median 5Y
0.5
Industry
9.7
vs History
23
vs Industry
27
Median 3Y
1.4
Median 5Y
1.3
Industry
1.1
vs History
57
vs Industry
51
Median 3Y
1.4
Median 5Y
1.5
Industry
1.7
Forward
1.5
vs History
57
vs Industry
41
Median 3Y
4
Median 5Y
4.1
Industry
4.3
vs History
55
vs Industry
30
Median 3Y
5
Median 5Y
5.2
Industry
5.8
Forward
4.4
vs History
31
vs Industry
24
Median 3Y
8.2
Median 5Y
8.2
Industry
8.3
Forward
9.8
vs History
82
vs Industry
31
Median 3Y
5.8
Median 5Y
6.8
Industry
6.3
vs History
80
vs Industry
27
Median 3Y
8.4
Median 5Y
10
Industry
10.4
vs History
26
vs Industry
27
Median 3Y
1.2
Median 5Y
1.1
Industry
0.9

Multiples Across Competitors

MEG Competitors Multiples
MEG Energy Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
MEG Energy Corp
TSX:MEG
5.9B CAD 1.1 11.7 4.5 7.9
MY
Reach Energy Bhd
KLSE:REACH
5.2T MYR 23 919.5 -22 726.6 -15 708.5 -12 091.2
US
Conocophillips
NYSE:COP
123B USD 2.2 12.4 5.7 9.5
CN
CNOOC Ltd
SSE:600938
749.5B CNY 1.7 5.2 3 3
US
EOG Resources Inc
NYSE:EOG
67.2B USD 2.8 9.4 4.9 7.1
CA
Canadian Natural Resources Ltd
TSX:CNQ
89.8B CAD 2.5 11.8 5.9 9.9
US
Pioneer Natural Resources Co
LSE:0KIX
46B USD 2.4 9.4 5.4 7.8
US
Diamondback Energy Inc
NASDAQ:FANG
45.4B USD 4.7 14.2 8.6 12.8
US
Hess Corp
NYSE:HES
39.5B USD 3.1 15 6.7 10.2
AU
Woodside Energy Group Ltd
ASX:WDS
44.7B AUD 2.2 15.1 3.6 6.7
US
Continental Resources Inc
F:C5L
25.8B EUR 3 7.5 4.4 6
P/E Multiple
Earnings Growth P/E to Growth
CA
MEG Energy Corp
TSX:MEG
Average P/E: 11.2
11.7
19%
0.6
MY
R
Reach Energy Bhd
KLSE:REACH
Negative Multiple: -22 726.6 N/A N/A
US
Conocophillips
NYSE:COP
12.4
11%
1.1
CN
C
CNOOC Ltd
SSE:600938
5.2
23%
0.2
US
EOG Resources Inc
NYSE:EOG
9.4
-10%
N/A
CA
Canadian Natural Resources Ltd
TSX:CNQ
11.8
7%
1.6
US
P
Pioneer Natural Resources Co
LSE:0KIX
9.4
2%
4.5
US
Diamondback Energy Inc
NASDAQ:FANG
14.2
53%
0.3
US
Hess Corp
NYSE:HES
15
150%
0.1
AU
Woodside Energy Group Ltd
ASX:WDS
15.1
16%
0.9
US
C
Continental Resources Inc
F:C5L
7.5
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
MEG Energy Corp
TSX:MEG
Average EV/EBITDA: 5.3
4.5
-13%
N/A
MY
R
Reach Energy Bhd
KLSE:REACH
Negative Multiple: -15 708.5 N/A N/A
US
Conocophillips
NYSE:COP
5.7
29%
0.2
CN
C
CNOOC Ltd
SSE:600938
3
68%
0
US
EOG Resources Inc
NYSE:EOG
4.9
2%
2.4
CA
Canadian Natural Resources Ltd
TSX:CNQ
5.9
13%
0.5
US
P
Pioneer Natural Resources Co
LSE:0KIX
5.4
14%
0.4
US
Diamondback Energy Inc
NASDAQ:FANG
8.6
72%
0.1
US
Hess Corp
NYSE:HES
6.7
64%
0.1
AU
Woodside Energy Group Ltd
ASX:WDS
3.6
-13%
N/A
US
C
Continental Resources Inc
F:C5L
4.4
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
MEG Energy Corp
TSX:MEG
Average EV/EBIT: 8.1
7.9
-43%
N/A
MY
R
Reach Energy Bhd
KLSE:REACH
Negative Multiple: -12 091.2 N/A N/A
US
Conocophillips
NYSE:COP
9.5
17%
0.6
CN
C
CNOOC Ltd
SSE:600938
3
15%
0.2
US
EOG Resources Inc
NYSE:EOG
7.1
-13%
N/A
CA
Canadian Natural Resources Ltd
TSX:CNQ
9.9
-2%
N/A
US
P
Pioneer Natural Resources Co
LSE:0KIX
7.8
8%
1
US
Diamondback Energy Inc
NASDAQ:FANG
12.8
49%
0.3
US
Hess Corp
NYSE:HES
10.2
90%
0.1
AU
Woodside Energy Group Ltd
ASX:WDS
6.7
-33%
N/A
US
C
Continental Resources Inc
F:C5L
6
N/A N/A

See Also

Discover More
Back to Top