Major Drilling Group International Inc
TSX:MDI

Watchlist Manager
Major Drilling Group International Inc Logo
Major Drilling Group International Inc
TSX:MDI
Watchlist
Price: 8.15 CAD -1.81% Market Closed
Market Cap: 667m CAD
Have any thoughts about
Major Drilling Group International Inc?
Write Note

Income Statement

Earnings Waterfall
Major Drilling Group International Inc

Revenue
697.9m CAD
Cost of Revenue
-552.2m CAD
Gross Profit
145.7m CAD
Operating Expenses
-81.3m CAD
Operating Income
64.4m CAD
Other Expenses
-17.2m CAD
Net Income
47.2m CAD

Income Statement
Major Drilling Group International Inc

Rotate your device to view
Income Statement
Currency: CAD
Jul-2014 Oct-2014 Jan-2015 Apr-2015 Jul-2015 Oct-2015 Jan-2016 Apr-2016 Jul-2016 Oct-2016 Jan-2017 Apr-2017 Jul-2017 Oct-2017 Jan-2018 Apr-2018 Jul-2018 Oct-2018 Jan-2019 Apr-2019 Jul-2019 Oct-2019 Jan-2020 Apr-2020 Jul-2020 Oct-2020 Jan-2021 Apr-2021 Jul-2021 Oct-2021 Jan-2022 Apr-2022 Jul-2022 Oct-2022 Jan-2023 Apr-2023 Jul-2023 Oct-2023 Jan-2024 Apr-2024 Jul-2024
Revenue
Revenue
314
N/A
309
-2%
307
-1%
306
0%
322
+5%
320
-1%
322
+1%
305
-5%
290
-5%
285
-2%
283
-1%
301
+6%
316
+5%
324
+3%
329
+2%
342
+4%
357
+4%
374
+5%
380
+1%
385
+1%
404
+5%
420
+4%
421
+0%
409
-3%
381
-7%
374
-2%
393
+5%
432
+10%
494
+14%
550
+11%
589
+7%
650
+11%
699
+8%
730
+4%
741
+1%
736
-1%
735
0%
740
+1%
724
-2%
707
-2%
698
-1%
Gross Profit
Cost of Revenue
(228)
(233)
(241)
(240)
(251)
(246)
(243)
(235)
(226)
(229)
(231)
(240)
(254)
(257)
(258)
(268)
(276)
(286)
(289)
(334)
(355)
(375)
(387)
(349)
(355)
(350)
(362)
(368)
(414)
(456)
(482)
(511)
(539)
(554)
(562)
(559)
(560)
(566)
(557)
(554)
(552)
Gross Profit
86
N/A
77
-11%
67
-13%
66
-1%
71
+7%
73
+4%
79
+7%
70
-11%
64
-9%
56
-11%
53
-6%
60
+14%
62
+3%
67
+8%
71
+6%
74
+5%
81
+9%
89
+10%
91
+3%
51
-44%
49
-4%
45
-9%
34
-23%
61
+76%
27
-56%
25
-7%
31
+24%
64
+109%
79
+24%
94
+18%
106
+13%
140
+31%
161
+15%
176
+10%
179
+2%
177
-1%
175
-1%
174
0%
167
-4%
153
-8%
146
-5%
Operating Income
Operating Expenses
(105)
(105)
(105)
(105)
(105)
(104)
(103)
(101)
(100)
(100)
(99)
(101)
(102)
(101)
(101)
(99)
(99)
(98)
(95)
(52)
(48)
(39)
(22)
(51)
(85)
(85)
(21)
(51)
(55)
(60)
(63)
(69)
(72)
(75)
(77)
(78)
(79)
(79)
(79)
(79)
(81)
Selling, General & Administrative
(48)
(47)
(47)
(45)
(45)
(44)
(44)
(44)
(44)
(44)
(44)
(45)
(46)
(46)
(47)
(48)
(48)
(48)
(48)
(47)
(47)
(47)
(47)
(46)
(47)
(47)
(46)
(45)
(48)
(50)
(52)
(54)
(56)
(58)
(60)
(62)
(62)
(63)
(64)
(65)
(67)
Depreciation & Amortization
(53)
(53)
(54)
(54)
(54)
(54)
(54)
(53)
(52)
(52)
(52)
(52)
(52)
(50)
(49)
(48)
(47)
(45)
(43)
(1)
(20)
(11)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(2)
(3)
(3)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
(4)
Other Operating Expenses
(3)
(4)
(5)
(6)
(6)
(5)
(5)
(4)
(4)
(4)
(3)
(5)
(5)
(5)
(5)
(4)
(4)
(5)
(5)
(4)
19
19
27
(3)
(36)
(36)
26
(4)
(6)
(8)
(9)
(11)
(12)
(13)
(13)
(13)
(13)
(12)
(11)
(10)
(10)
Operating Income
(19)
N/A
(28)
-47%
(39)
-38%
(39)
-2%
(34)
+14%
(30)
+10%
(25)
+18%
(31)
-26%
(37)
-18%
(44)
-19%
(46)
-6%
(41)
+11%
(41)
+2%
(34)
+15%
(30)
+12%
(25)
+17%
(18)
+27%
(9)
+50%
(4)
+54%
(1)
+83%
1
N/A
5
+783%
13
+140%
10
-23%
(59)
N/A
(60)
-2%
10
N/A
13
+36%
24
+86%
34
+43%
43
+25%
71
+66%
89
+25%
101
+14%
102
+1%
99
-4%
96
-2%
96
-1%
88
-8%
74
-16%
64
-12%
Pre-Tax Income
Interest Income Expense
(5)
(5)
(2)
(4)
(5)
(4)
(5)
(4)
(3)
(2)
(1)
(1)
(0)
(0)
(0)
1
(0)
(1)
(1)
(2)
(2)
(2)
(1)
(2)
(2)
(1)
(2)
0
(1)
(1)
(1)
(3)
(3)
(3)
(3)
(2)
(2)
(1)
(4)
(3)
(3)
Non-Reccuring Items
(33)
(23)
(23)
(5)
(10)
(8)
(9)
(8)
(2)
(2)
(0)
0
0
0
0
0
0
0
(7)
(8)
0
0
(3)
(63)
0
0
(61)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Gain/Loss on Disposition of Assets
(2)
1
1
2
4
2
2
2
(1)
(0)
(0)
0
0
0
0
0
0
0
1
0
0
0
0
0
0
(0)
0
0
1
1
0
1
1
1
1
1
0
1
1
1
1
Pre-Tax Income
(58)
N/A
(56)
+4%
(63)
-13%
(46)
+27%
(45)
+3%
(40)
+11%
(36)
+10%
(42)
-16%
(42)
-1%
(48)
-14%
(48)
+1%
(42)
+12%
(40)
+4%
(34)
+15%
(30)
+12%
(24)
+20%
(18)
+25%
(10)
+45%
(12)
-19%
(10)
+14%
(1)
+89%
4
N/A
8
+113%
(56)
N/A
(60)
-8%
(62)
-2%
(53)
+13%
14
N/A
24
+76%
34
+41%
42
+25%
68
+62%
86
+26%
99
+14%
100
+2%
98
-3%
95
-3%
95
0%
85
-11%
71
-16%
63
-11%
Net Income
Tax Provision
(6)
0
2
(3)
(9)
(9)
(10)
(4)
(2)
(0)
1
(0)
1
2
3
2
(1)
(4)
(8)
(8)
(9)
(10)
(8)
(15)
(15)
(14)
(13)
(4)
(5)
(8)
(9)
(15)
(20)
(23)
(24)
(23)
(23)
(22)
(21)
(18)
(16)
Income from Continuing Operations
(64)
(55)
(61)
(50)
(53)
(49)
(46)
(45)
(44)
(48)
(47)
(42)
(39)
(32)
(28)
(23)
(20)
(14)
(19)
(18)
(10)
(6)
0
(71)
(75)
(75)
(67)
10
19
26
33
53
67
76
77
75
72
73
64
53
47
Net Income (Common)
(64)
N/A
(55)
+14%
(61)
-11%
(50)
+19%
(53)
-8%
(49)
+9%
(46)
+6%
(45)
+0%
(44)
+3%
(48)
-10%
(47)
+3%
(42)
+10%
(39)
+7%
(32)
+18%
(26)
+18%
(23)
+14%
(18)
+20%
(12)
+33%
(19)
-62%
(18)
+7%
(10)
+47%
(6)
+42%
0
N/A
(71)
N/A
(75)
-5%
(75)
0%
(67)
+11%
10
N/A
19
+89%
26
+39%
33
+27%
53
+60%
67
+25%
76
+14%
77
+1%
75
-2%
72
-3%
73
+0%
64
-12%
53
-17%
47
-11%
EPS (Diluted)
-0.8
N/A
-0.69
+14%
-0.77
-12%
-0.62
+19%
-0.67
-8%
-0.61
+9%
-0.57
+7%
-0.57
N/A
-0.55
+4%
-0.6
-9%
-0.58
+3%
-0.52
+10%
-0.49
+6%
-0.4
+18%
-0.32
+20%
-0.28
+13%
-0.24
+14%
-0.14
+42%
-0.24
-71%
-0.23
+4%
-0.12
+48%
-0.07
+42%
0.01
N/A
-0.88
N/A
-0.92
-5%
-0.92
N/A
-0.82
+11%
0.12
N/A
0.23
+92%
0.32
+39%
0.41
+28%
0.65
+59%
0.8
+23%
0.91
+14%
0.92
+1%
0.9
-2%
0.87
-3%
0.87
N/A
0.77
-11%
0.64
-17%
0.57
-11%

See Also

Discover More