mdf Commerce Inc
TSX:MDF

Watchlist Manager
mdf Commerce Inc Logo
mdf Commerce Inc
TSX:MDF
Watchlist
Price: 5.8 CAD Market Closed
Market Cap: 255m CAD
Have any thoughts about
mdf Commerce Inc?
Write Note

Intrinsic Value

MDF's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

The intrinsic value of one MDF stock under the Base Case scenario is 3.33 CAD. Compared to the current market price of 5.8 CAD, mdf Commerce Inc is Overvalued by 43%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MDF Intrinsic Value
3.33 CAD
Overvaluation 43%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
mdf Commerce Inc

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Valuation History Unavailable

Historical valuation for MDF cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
How do you feel about MDF?
Bearish
Neutral
Bullish

Fundamental Analysis

5.8 CAD
Benchmark
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

mdf Commerce Inc
CA
Media
Market Cap
255m CAD
IPO
Oct 3, 2000
Employees
700
Canada
Market Cap
255m CAD
Industry
Media
IPO
Oct 3, 2000
Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about mdf Commerce Inc

Provide an overview of the primary business activities
of mdf Commerce Inc.

What unique competitive advantages
does mdf Commerce Inc hold over its rivals?

What risks and challenges
does mdf Commerce Inc face in the near future?

Summarize the latest earnings call
of mdf Commerce Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for mdf Commerce Inc.

Provide P/S
for mdf Commerce Inc.

Provide P/E
for mdf Commerce Inc.

Provide P/OCF
for mdf Commerce Inc.

Provide P/FCFE
for mdf Commerce Inc.

Provide P/B
for mdf Commerce Inc.

Provide EV/S
for mdf Commerce Inc.

Provide EV/GP
for mdf Commerce Inc.

Provide EV/EBITDA
for mdf Commerce Inc.

Provide EV/EBIT
for mdf Commerce Inc.

Provide EV/OCF
for mdf Commerce Inc.

Provide EV/FCFF
for mdf Commerce Inc.

Provide EV/IC
for mdf Commerce Inc.

Show me price targets
for mdf Commerce Inc made by professional analysts.

What are the Revenue projections
for mdf Commerce Inc?

How accurate were the past Revenue estimates
for mdf Commerce Inc?

What are the Net Income projections
for mdf Commerce Inc?

How accurate were the past Net Income estimates
for mdf Commerce Inc?

What are the EPS projections
for mdf Commerce Inc?

How accurate were the past EPS estimates
for mdf Commerce Inc?

What are the EBIT projections
for mdf Commerce Inc?

How accurate were the past EBIT estimates
for mdf Commerce Inc?

Compare the revenue forecasts
for mdf Commerce Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of mdf Commerce Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of mdf Commerce Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of mdf Commerce Inc compared to its peers.

Compare the P/E ratios
of mdf Commerce Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing mdf Commerce Inc with its peers.

Analyze the financial leverage
of mdf Commerce Inc compared to its main competitors.

Show all profitability ratios
for mdf Commerce Inc.

Provide ROE
for mdf Commerce Inc.

Provide ROA
for mdf Commerce Inc.

Provide ROIC
for mdf Commerce Inc.

Provide ROCE
for mdf Commerce Inc.

Provide Gross Margin
for mdf Commerce Inc.

Provide Operating Margin
for mdf Commerce Inc.

Provide Net Margin
for mdf Commerce Inc.

Provide FCF Margin
for mdf Commerce Inc.

Show all solvency ratios
for mdf Commerce Inc.

Provide D/E Ratio
for mdf Commerce Inc.

Provide D/A Ratio
for mdf Commerce Inc.

Provide Interest Coverage Ratio
for mdf Commerce Inc.

Provide Altman Z-Score Ratio
for mdf Commerce Inc.

Provide Quick Ratio
for mdf Commerce Inc.

Provide Current Ratio
for mdf Commerce Inc.

Provide Cash Ratio
for mdf Commerce Inc.

What is the historical Revenue growth
over the last 5 years for mdf Commerce Inc?

What is the historical Net Income growth
over the last 5 years for mdf Commerce Inc?

What is the current Free Cash Flow
of mdf Commerce Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for mdf Commerce Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
mdf Commerce Inc

Current Assets 36.9m
Cash & Short-Term Investments 5m
Receivables 25.2m
Other Current Assets 6.7m
Non-Current Assets 267.9m
PP&E 4m
Intangibles 246.2m
Other Non-Current Assets 17.8m
Current Liabilities 51.8m
Accounts Payable 18.8m
Other Current Liabilities 33m
Non-Current Liabilities 14.5m
Long-Term Debt 4.2m
Other Non-Current Liabilities 10.3m
Efficiency

Earnings Waterfall
mdf Commerce Inc

Revenue
123.2m CAD
Cost of Revenue
-51.8m CAD
Gross Profit
71.4m CAD
Operating Expenses
-84.5m CAD
Operating Income
-13.2m CAD
Other Expenses
-901k CAD
Net Income
-14.1m CAD

Free Cash Flow Analysis
mdf Commerce Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

MDF Profitability Score
Profitability Due Diligence

mdf Commerce Inc's profitability score is 33/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
ROE is Increasing
ROIC is Increasing
33/100
Profitability
Score

mdf Commerce Inc's profitability score is 33/100. The higher the profitability score, the more profitable the company is.

MDF Solvency Score
Solvency Due Diligence

mdf Commerce Inc's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Negative Net Debt
Short-Term Solvency
47/100
Solvency
Score

mdf Commerce Inc's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MDF Price Targets Summary
mdf Commerce Inc

There are no price targets for MDF.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for MDF?

Click here to dive deeper.

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for MDF is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

See Also

Discover More
What is the Intrinsic Value of one MDF stock?

The intrinsic value of one MDF stock under the Base Case scenario is 3.33 CAD.

Is MDF stock undervalued or overvalued?

Compared to the current market price of 5.8 CAD, mdf Commerce Inc is Overvalued by 43%.

Back to Top