mdf Commerce Inc
TSX:MDF

Watchlist Manager
mdf Commerce Inc Logo
mdf Commerce Inc
TSX:MDF
Watchlist
Price: 5.8 CAD
Market Cap: 255m CAD
Have any thoughts about
mdf Commerce Inc?
Write Note

Income Statement

Earnings Waterfall
mdf Commerce Inc

Revenue
123.2m CAD
Cost of Revenue
-51.8m CAD
Gross Profit
71.4m CAD
Operating Expenses
-84.5m CAD
Operating Income
-13.2m CAD
Other Expenses
-901k CAD
Net Income
-14.1m CAD

Income Statement
mdf Commerce Inc

Rotate your device to view
Income Statement
Currency: CAD
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
63
N/A
65
+4%
67
+3%
69
+2%
70
+2%
70
+0%
70
0%
71
+1%
72
+1%
73
+2%
74
+2%
76
+2%
77
+1%
78
+2%
79
+1%
79
+1%
80
+2%
81
+1%
82
+1%
82
+0%
83
+1%
83
+0%
82
-1%
80
-2%
77
-4%
75
-2%
74
-2%
75
+2%
77
+2%
78
+2%
82
+4%
87
+7%
99
+13%
108
+10%
118
+9%
126
+7%
127
+1%
128
+1%
127
-1%
125
-2%
123
-1%
Gross Profit
Cost of Revenue
(13)
(14)
(14)
(14)
(14)
(14)
(14)
(14)
(14)
(14)
(15)
(15)
(15)
(15)
(15)
(15)
(16)
(18)
(19)
(20)
(21)
(21)
(23)
(23)
(23)
(22)
(23)
(26)
(28)
(31)
(34)
(37)
(42)
(47)
(51)
(54)
(55)
(55)
(55)
(53)
(52)
Gross Profit
50
N/A
52
+3%
53
+4%
55
+3%
56
+2%
56
+1%
56
0%
57
+1%
58
+2%
59
+1%
60
+2%
61
+2%
62
+1%
63
+2%
64
+2%
64
+0%
65
+1%
63
-3%
63
+0%
62
-1%
62
0%
62
+0%
59
-4%
58
-3%
54
-6%
54
0%
51
-5%
50
-3%
48
-3%
47
-2%
48
+2%
50
+5%
56
+12%
61
+9%
67
+9%
72
+8%
72
+1%
73
+1%
72
-1%
72
-1%
71
0%
Operating Income
Operating Expenses
(32)
(34)
(35)
(36)
(36)
(35)
(35)
(35)
(35)
(36)
(36)
(38)
(39)
(41)
(44)
(46)
(49)
(48)
(49)
(47)
(47)
(49)
(47)
(48)
(49)
(53)
(56)
(59)
(61)
(64)
(59)
(69)
(78)
(87)
(95)
(95)
(96)
(95)
(90)
(87)
(85)
Selling, General & Administrative
(21)
(23)
(23)
(23)
(23)
(23)
(24)
(24)
(24)
(25)
(25)
(25)
(26)
(26)
(27)
(28)
(28)
(28)
(29)
(28)
(28)
(30)
(30)
(30)
(31)
(30)
(32)
(34)
(36)
(39)
(41)
(49)
(54)
(58)
(63)
(61)
(61)
(59)
(56)
(54)
(52)
Research & Development
(11)
(12)
(12)
(13)
(13)
(12)
(12)
(11)
(11)
(11)
(11)
(12)
(13)
(15)
(16)
(18)
(20)
(20)
(20)
(19)
(19)
(19)
(17)
(18)
(18)
(23)
(24)
(25)
(25)
(27)
(25)
(25)
(27)
(31)
(32)
(34)
(35)
(37)
(34)
(33)
(32)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(3)
0
0
0
(3)
0
0
0
(3)
0
0
0
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5
8
5
3
5
0
0
0
4
0
0
0
Operating Income
17
N/A
17
-2%
18
+6%
19
+4%
20
+7%
21
+3%
21
+1%
22
+4%
23
+6%
23
-1%
23
+2%
23
+0%
22
-6%
21
-3%
20
-6%
17
-13%
16
-8%
15
-7%
14
-6%
15
+9%
15
-2%
13
-11%
13
-5%
10
-22%
5
-50%
1
-82%
(4)
N/A
(9)
-114%
(13)
-41%
(17)
-28%
(10)
+37%
(19)
-84%
(22)
-14%
(26)
-17%
(28)
-11%
(23)
+17%
(24)
-1%
(22)
+8%
(18)
+18%
(16)
+11%
(13)
+17%
Pre-Tax Income
Interest Income Expense
(0)
(0)
(1)
(0)
(0)
0
1
1
1
(1)
(0)
(1)
(1)
(0)
(1)
(2)
(2)
(2)
(1)
(0)
0
(1)
(1)
(1)
(2)
(1)
(1)
(1)
(1)
(2)
(2)
(1)
(0)
(1)
(0)
(1)
(1)
(0)
(2)
(2)
(3)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(47)
(47)
(47)
(47)
(8)
(5)
(3)
(0)
10
0
0
0
0
0
(86)
(63)
(63)
(63)
22
(0)
Gain/Loss on Disposition of Assets
(0)
0
0
0
0
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
(0)
0
0
0
0
0
0
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(0)
(0)
Pre-Tax Income
17
N/A
17
-2%
17
+2%
19
+8%
20
+7%
21
+6%
22
+3%
23
+6%
24
+6%
22
-10%
22
+2%
22
-2%
20
-8%
21
+4%
19
-8%
16
-19%
14
-10%
13
-8%
13
-2%
14
+13%
15
+2%
(34)
N/A
(36)
-5%
(38)
-6%
(44)
-17%
(7)
+84%
(10)
-42%
(13)
-28%
(14)
-8%
(9)
+36%
(13)
-39%
(20)
-55%
(23)
-14%
(27)
-19%
(29)
-7%
(111)
-285%
(88)
+20%
(85)
+3%
(84)
+2%
5
N/A
(16)
N/A
Net Income
Tax Provision
(5)
(4)
(4)
(5)
(5)
(6)
(6)
(6)
(7)
(6)
(6)
(6)
(5)
(5)
(5)
(4)
(4)
(6)
(4)
(4)
(4)
8
9
9
11
2
2
3
3
2
2
4
4
3
3
1
(2)
0
0
1
2
Income from Continuing Operations
12
13
13
14
15
16
16
17
18
16
16
16
15
16
15
12
10
7
9
10
11
(26)
(27)
(28)
(33)
(6)
(8)
(11)
(11)
(8)
(11)
(16)
(18)
(24)
(26)
(109)
(90)
(85)
(84)
5
(14)
Net Income (Common)
12
N/A
13
+4%
13
+2%
14
+8%
15
+8%
16
+4%
16
+2%
17
+8%
18
+5%
16
-12%
16
+2%
16
-3%
15
-6%
16
+8%
15
-8%
12
-19%
9
-26%
7
-17%
7
+0%
9
+20%
11
+22%
(26)
N/A
(27)
-5%
(28)
-5%
(33)
-17%
(6)
+83%
(8)
-40%
(11)
-31%
(11)
-9%
(8)
+34%
(11)
-40%
(16)
-53%
(18)
-11%
(24)
-32%
(26)
-9%
(109)
-321%
(90)
+18%
(85)
+5%
(84)
+1%
5
N/A
(14)
N/A
EPS (Diluted)
0.77
N/A
0.8
+4%
0.82
+2%
0.88
+7%
0.95
+8%
1
+5%
1.01
+1%
1.13
+12%
1.19
+5%
1.05
-12%
1.07
+2%
1.03
-4%
0.98
-5%
1.06
+8%
0.97
-8%
0.78
-20%
0.58
-26%
0.48
-17%
0.48
N/A
0.58
+21%
0.7
+21%
-1.73
N/A
-1.83
-6%
-1.92
-5%
-2.24
-17%
-0.39
+83%
-0.49
-26%
-0.58
-18%
-0.55
+5%
-0.38
+31%
-0.37
+3%
-0.48
-30%
-0.41
+15%
-0.64
-56%
-0.59
+8%
-2.49
-322%
-2.04
+18%
-1.93
+5%
-1.91
+1%
0.12
N/A
-0.32
N/A

See Also

Discover More