
MDA Ltd
TSX:MDA

Intrinsic Value
The intrinsic value of one
MDA
stock under the Base Case scenario is
25.44
CAD.
Compared to the current market price of 24.63 CAD,
MDA Ltd
is
Undervalued by 3%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
MDA Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
MDA Ltd
Balance Sheet Decomposition
MDA Ltd
Current Assets | 626.5m |
Cash & Short-Term Investments | 166.7m |
Receivables | 380m |
Other Current Assets | 79.8m |
Non-Current Assets | 2B |
PP&E | 612m |
Intangibles | 1B |
Other Non-Current Assets | 338m |
Free Cash Flow Analysis
MDA Ltd
CAD | |
Free Cash Flow | CAD |
Earnings Waterfall
MDA Ltd
Revenue
|
1.1B
CAD
|
Cost of Revenue
|
-798.4m
CAD
|
Gross Profit
|
281.7m
CAD
|
Operating Expenses
|
-174.9m
CAD
|
Operating Income
|
106.8m
CAD
|
Other Expenses
|
-27.4m
CAD
|
Net Income
|
79.4m
CAD
|
MDA Profitability Score
Profitability Due Diligence
MDA Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Score
MDA Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
MDA Solvency Score
Solvency Due Diligence
MDA Ltd's solvency score is 47/100. The higher the solvency score, the more solvent the company is.

Score
MDA Ltd's solvency score is 47/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
MDA Price Targets Summary
MDA Ltd
According to Wall Street analysts, the average 1-year price target for
MDA
is 35.64 CAD
with a low forecast of 31.82 CAD and a high forecast of 40.95 CAD.
Dividends
Current shareholder yield for MDA is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
MDA
stock under the Base Case scenario is
25.44
CAD.
Compared to the current market price of 24.63 CAD,
MDA Ltd
is
Undervalued by 3%.