MDA Ltd
TSX:MDA

Watchlist Manager
MDA Ltd Logo
MDA Ltd
TSX:MDA
Watchlist
Price: 26.63 CAD 0.64% Market Closed
Market Cap: 3.2B CAD
Have any thoughts about
MDA Ltd?
Write Note

Relative Value

The Relative Value of one MDA stock under the Base Case scenario is 34.13 CAD. Compared to the current market price of 26.63 CAD, MDA Ltd is Undervalued by 22%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MDA Relative Value
Base Case
34.13 CAD
Undervaluation 22%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
15
vs Industry
58
Median 3Y
1.8
Median 5Y
1.9
Industry
3.6
Forward
3
vs History
22
vs Industry
31
Median 3Y
34.5
Median 5Y
31.6
Industry
32.9
Forward
50.8
vs History
80
vs Industry
4
Median 3Y
14.5
Median 5Y
14.8
Industry
20.8
vs History
26
vs Industry
Median 3Y
-2.5
Median 5Y
-2.5
Industry
26.8
vs History
4
vs Industry
69
Median 3Y
1.2
Median 5Y
1.3
Industry
3.3
vs History
15
vs Industry
46
Median 3Y
2.3
Median 5Y
2.4
Industry
3.6
Forward
3.3
vs History
11
vs Industry
54
Median 3Y
6.8
Median 5Y
7.1
Industry
12.2
vs History
15
vs Industry
42
Median 3Y
10.9
Median 5Y
11.8
Industry
19.6
Forward
16.3
vs History
6
vs Industry
23
Median 3Y
24.1
Median 5Y
20.8
Industry
26
Forward
36.1
vs History
84
vs Industry
3
Median 3Y
17.4
Median 5Y
17.2
Industry
23.2
vs History
11
vs Industry
Median 3Y
-12.5
Median 5Y
-10.9
Industry
32.9
vs History
4
vs Industry
71
Median 3Y
0.9
Median 5Y
0.9
Industry
2.3

Multiples Across Competitors

MDA Competitors Multiples
MDA Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
MDA Ltd
TSX:MDA
3.2B CAD 3.4 46.9 19.7 39.8
US
Golden Star Enterprises Ltd
OTC:GSPT
3.9T USD 56 898 980.1 -673 228.2 -2 452 239.5 -2 452 239.5
US
Raytheon Technologies Corp
NYSE:RTX
160.7B USD 2 34.1 18.4 31.1
US
RTX Corp
LSE:0R2N
160.8B USD 2 34.1 18.4 31.1
US
Lockheed Martin Corp
NYSE:LMT
128B USD 1.8 19.2 14 16.4
NL
Airbus SE
PAR:AIR
109B EUR 1.6 33.4 16.2 25.6
US
Boeing Co
NYSE:BA
111.5B USD 1.5 -14 -31.4 -23
FR
Safran SA
PAR:SAF
92.5B EUR 3.6 56.5 18 24.8
US
General Dynamics Corp
NYSE:GD
77.5B USD 1.7 21.3 14.9 17.7
US
Northrop Grumman Corp
NYSE:NOC
72.5B USD 1.8 30.5 19.7 29
US
TransDigm Group Inc
NYSE:TDG
70.9B USD 8.9 47.8 23.3 25.3
EV/EBITDA Multiple
EBITDA Growth
CA
MDA Ltd
TSX:MDA
Average EV/EBITDA: 18.1
19.7
117%
US
G
Golden Star Enterprises Ltd
OTC:GSPT
Negative Multiple: -2 452 239.5 N/A
US
Raytheon Technologies Corp
NYSE:RTX
18.4
98%
US
RTX Corp
LSE:0R2N
18.4
98%
US
Lockheed Martin Corp
NYSE:LMT
14
8%
NL
Airbus SE
PAR:AIR
16.2
78%
US
Boeing Co
NYSE:BA
Negative Multiple: -31.4
853%
FR
Safran SA
PAR:SAF
18
54%
US
General Dynamics Corp
NYSE:GD
14.9
38%
US
Northrop Grumman Corp
NYSE:NOC
19.7
66%
US
TransDigm Group Inc
NYSE:TDG
23.3
46%
EV/EBIT Multiple
EBIT Growth
CA
MDA Ltd
TSX:MDA
Average EV/EBIT: 26.8
39.8
206%
US
G
Golden Star Enterprises Ltd
OTC:GSPT
Negative Multiple: -2 452 239.5 N/A
US
Raytheon Technologies Corp
NYSE:RTX
31.1
240%
US
RTX Corp
LSE:0R2N
31.1
240%
US
Lockheed Martin Corp
NYSE:LMT
16.4
9%
NL
Airbus SE
PAR:AIR
25.6
114%
US
Boeing Co
NYSE:BA
Negative Multiple: -23 N/A
FR
Safran SA
PAR:SAF
24.8
78%
US
General Dynamics Corp
NYSE:GD
17.7
46%
US
Northrop Grumman Corp
NYSE:NOC
29
98%
US
TransDigm Group Inc
NYSE:TDG
25.3
33%

See Also

Discover More
Back to Top