MDA Ltd
TSX:MDA

Watchlist Manager
MDA Ltd Logo
MDA Ltd
TSX:MDA
Watchlist
Price: 28.48 CAD -1.15% Market Closed
Market Cap: 3.5B CAD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one MDA stock under the Base Case scenario is 34.32 CAD. Compared to the current market price of 28.48 CAD, MDA Ltd is Undervalued by 17%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MDA Relative Value
Base Case
34.32 CAD
Undervaluation 17%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

3.2
P/S
P/S
Price to Sales
3.2
vs History
18
vs Industry
47
Median 3Y
1.8
Median 5Y
2.1
Industry
3.7
Forward
2.5
More Details
43.6
P/E
P/E
Price to Earnings
43.6
vs History
26
vs Industry
25
Median 3Y
36
Median 5Y
32.1
Industry
33.2
Forward
31.1
More Details
4.2
P/OCF
P/OCF
Price to OCF
4.2
vs History
85
vs Industry
59
Median 3Y
13.8
Median 5Y
14.5
Industry
21.9
More Details
23.3
P/FCFE
P/FCFE
Price to FCFE
23.3
vs History
26
vs Industry
32
Median 3Y
-2.2
Median 5Y
-2.4
Industry
29.8
More Details
2.9
P/B
P/B
Price to Book Value
2.9
vs History
6
vs Industry
47
Median 3Y
1.3
Median 5Y
1.3
Industry
3.5
More Details
3.2
EV/S
EV/S
Enterprise Value to Sales
3.2
vs History
20
vs Industry
47
Median 3Y
2.3
Median 5Y
2.4
Industry
3.6
Forward
2.5
More Details
12.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
12.1
vs History
18
vs Industry
47
Median 3Y
6.8
Median 5Y
7.2
Industry
12.4
More Details
17.3
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
17.3
vs History
20
vs Industry
40
Median 3Y
10.9
Median 5Y
12
Industry
21.5
Forward
11.2
More Details
32
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
32
vs History
20
vs Industry
28
Median 3Y
26
Median 5Y
23.7
Industry
28
Forward
17.8
More Details
4.2
EV/OCF
EV/OCF
Enterprise Value to OCF
4.2
vs History
85
vs Industry
58
Median 3Y
16.6
Median 5Y
16.9
Industry
23.2
More Details
5.6
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
5.6
vs History
18
vs Industry
42
Median 3Y
-10.5
Median 5Y
-10.4
Industry
30
More Details
1.6
EV/IC
EV/IC
Enterprise Value to IC
1.6
vs History
8
vs Industry
61
Median 3Y
0.9
Median 5Y
1
Industry
2.5
More Details

Multiples Across Competitors

MDA Competitors Multiples
MDA Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
MDA Ltd
TSX:MDA
3.5B CAD 3.2 43.6 17.3 32
US
RTX Corp
LSE:0R2N
179B USD 2.2 37.5 20.4 35.2
US
Raytheon Technologies Corp
NYSE:RTX
175.5B USD 2.2 36.8 20.1 34.6
NL
Airbus SE
PAR:AIR
131B EUR 1.9 31 16.1 25.4
US
Boeing Co
NYSE:BA
129.8B USD 2 -10.9 -17.4 -14.4
FR
Safran SA
PAR:SAF
102.4B EUR 3.7 -153.5 18.8 25.4
US
Lockheed Martin Corp
NYSE:LMT
104.2B USD 1.5 19.5 14 17.1
UK
Rolls-Royce Holdings PLC
LSE:RR
66B GBP 3.5 26.2 20 27.6
US
TransDigm Group Inc
NYSE:TDG
77.2B USD 9.5 47 23.9 25.9
US
Northrop Grumman Corp
NYSE:NOC
74.2B USD 1.8 17.8 14.7 19.4
US
General Dynamics Corp
NYSE:GD
73B USD 1.5 19.3 13.9 16.5
P/E Multiple
Earnings Growth PEG
CA
MDA Ltd
TSX:MDA
Average P/E: 31
43.6
N/A N/A
US
RTX Corp
LSE:0R2N
37.5
28%
1.3
US
Raytheon Technologies Corp
NYSE:RTX
36.8
28%
1.3
NL
Airbus SE
PAR:AIR
31
24%
1.3
US
Boeing Co
NYSE:BA
Negative Multiple: -10.9 N/A N/A
FR
Safran SA
PAR:SAF
Negative Multiple: -153.5 N/A N/A
US
Lockheed Martin Corp
NYSE:LMT
19.5
12%
1.6
UK
Rolls-Royce Holdings PLC
LSE:RR
26.2
-2%
N/A
US
TransDigm Group Inc
NYSE:TDG
47
24%
2
US
Northrop Grumman Corp
NYSE:NOC
17.8
3%
5.9
US
General Dynamics Corp
NYSE:GD
19.3
10%
1.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
MDA Ltd
TSX:MDA
Average EV/EBITDA: 17.9
17.3
27%
0.6
US
RTX Corp
LSE:0R2N
20.4
17%
1.2
US
Raytheon Technologies Corp
NYSE:RTX
20.1
17%
1.2
NL
Airbus SE
PAR:AIR
16.1
20%
0.8
US
Boeing Co
NYSE:BA
Negative Multiple: -17.4 N/A N/A
FR
Safran SA
PAR:SAF
18.8
13%
1.4
US
Lockheed Martin Corp
NYSE:LMT
14
10%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
20
12%
1.7
US
TransDigm Group Inc
NYSE:TDG
23.9
13%
1.8
US
Northrop Grumman Corp
NYSE:NOC
14.7
5%
2.9
US
General Dynamics Corp
NYSE:GD
13.9
8%
1.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
MDA Ltd
TSX:MDA
Average EV/EBIT: 25.9
32
45%
0.7
US
RTX Corp
LSE:0R2N
35.2
27%
1.3
US
Raytheon Technologies Corp
NYSE:RTX
34.6
27%
1.3
NL
Airbus SE
PAR:AIR
25.4
28%
0.9
US
Boeing Co
NYSE:BA
Negative Multiple: -14.4 N/A N/A
FR
Safran SA
PAR:SAF
25.4
17%
1.5
US
Lockheed Martin Corp
NYSE:LMT
17.1
12%
1.4
UK
Rolls-Royce Holdings PLC
LSE:RR
27.6
15%
1.8
US
TransDigm Group Inc
NYSE:TDG
25.9
12%
2.2
US
Northrop Grumman Corp
NYSE:NOC
19.4
5%
3.9
US
General Dynamics Corp
NYSE:GD
16.5
9%
1.8

See Also

Summary
MDA intrinsic value, competitors valuation, and company profile.
DCF Valuation
MDA stock valuation using Discount Cash Flow valuation method.
Relative Valuation
MDA stock valuation using valuation multiples.
Wall Street Estimates
MDA price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
MDA stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 242,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.