MDA Cash Flow Statement - MDA Ltd - Alpha Spread
Have any thoughts about
MDA Ltd?
Write Note

Cash Flow Statement

Cash Flow Statement
MDA Ltd

Rotate your device to view
Cash Flow Statement
Currency: CAD
Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024
Operating Cash Flow
Net Income
(18)
(17)
(6)
11
20
9
18
26
34
53
44
49
47
48
Depreciation & Amortization
78
81
79
80
80
78
77
76
76
75
76
78
82
86
Other Non-Cash Items
19
35
22
15
(6)
2
6
6
19
6
18
7
1
(1)
Cash Taxes Paid
1
4
3
1
2
2
4
5
6
6
7
7
7
5
Cash Interest Paid
36
32
28
24
12
21
23
20
23
17
19
19
23
23
Change in Working Capital
(22)
17
(47)
(34)
(8)
(41)
(45)
(52)
(40)
(2)
(43)
(121)
(137)
(30)
Cash from Operating Activities
57
N/A
116
+105%
49
-58%
72
+47%
87
+20%
48
-44%
56
+16%
57
+2%
88
+55%
132
+50%
95
-28%
14
-86%
(8)
N/A
103
N/A
Investing Cash Flow
Capital Expenditures
(23)
(37)
(64)
(95)
(122)
(159)
(170)
(180)
(184)
(174)
(183)
(193)
(193)
(186)
Other Items
0
0
2
(4)
0
0
0
0
0
0
0
(24)
(29)
(50)
Cash from Investing Activities
(1 019)
N/A
(37)
+96%
(62)
-68%
(99)
-59%
(126)
-27%
(164)
-30%
(176)
-8%
(180)
-2%
(184)
-2%
(174)
+5%
(183)
-5%
(218)
-19%
(222)
-2%
(236)
-6%
Financing Cash Flow
Net Issuance of Common Stock
510
463
463
463
433
0
0
1
1
1
1
1
1
1
Net Issuance of Debt
546
(443)
(437)
(432)
(427)
12
37
87
112
72
103
187
190
141
Other
0
(2)
(2)
0
0
(9)
(9)
(9)
0
0
0
0
0
0
Cash from Financing Activities
1 056
N/A
19
-98%
24
+28%
31
+30%
6
-81%
5
-19%
30
+559%
79
+160%
104
+32%
73
-30%
103
+41%
187
+82%
192
+2%
142
-26%
Change in Cash
Effect of Foreign Exchange Rates
(3)
(1)
1
1
2
1
1
0
(1)
(1)
(1)
(0)
(1)
(2)
Net Change in Cash
91
N/A
97
+6%
12
-88%
5
-57%
(31)
N/A
(110)
-251%
(89)
+19%
(44)
+50%
8
N/A
30
+260%
15
-52%
(17)
N/A
(39)
-130%
7
N/A
Free Cash Flow
Free Cash Flow
33
N/A
79
+139%
(15)
N/A
(23)
-47%
(35)
-55%
(111)
-218%
(114)
-3%
(123)
-8%
(95)
+23%
(42)
+56%
(88)
-108%
(180)
-105%
(201)
-12%
(84)
+58%

See Also

Discover More