MAG Silver Corp
TSX:MAG

Watchlist Manager
MAG Silver Corp Logo
MAG Silver Corp
TSX:MAG
Watchlist
Price: 21.23 CAD 2.51%
Market Cap: 2.2B CAD
Have any thoughts about
MAG Silver Corp?
Write Note

Relative Value

There is not enough data to reliably calculate the relative value of MAG.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MAG Relative Value
Base Case
Not Available
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
1.8
Forward
34.4
vs History
53
vs Industry
10
Median 3Y
49.8
Median 5Y
33.1
Industry
16
Forward
19.7
vs History
vs Industry
Median 3Y
-158.6
Median 5Y
-194.3
Industry
9.6
vs History
vs Industry
Median 3Y
-57.7
Median 5Y
-95.5
Industry
15.3
vs History
65
vs Industry
22
Median 3Y
2.9
Median 5Y
3.8
Industry
1.5
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
2.2
Forward
32.2
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
7.6
vs History
vs Industry
Median 3Y
-98
Median 5Y
-109.4
Industry
10.5
Forward
16.2
vs History
vs Industry
Median 3Y
-95.4
Median 5Y
-108.2
Industry
13.5
Forward
23.1
vs History
vs Industry
Median 3Y
-152.9
Median 5Y
-190
Industry
10.8
vs History
vs Industry
Median 3Y
-55
Median 5Y
-94
Industry
13.9
vs History
61
vs Industry
21
Median 3Y
3.1
Median 5Y
4.3
Industry
1.3

Multiples Across Competitors

MAG Competitors Multiples
MAG Silver Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
MAG Silver Corp
TSX:MAG
2.1B CAD 0 25.6 -108 -103.4
CA
Pan American Silver Corp
TSX:PAAS
10.9B CAD 3 -62.9 12.1 49.6
US
Hecla Mining Co
NYSE:HL
3.4B USD 4.4 -77.5 18.1 164.2
CA
First Majestic Silver Corp
TSX:FR
2.3B CAD 2.9 -12.3 19.1 -50
CA
Fortuna Silver Mines Inc
TSX:FVI
2B CAD 1.4 57.2 4.2 13.9
CA
Aya Gold & Silver Inc
TSX:AYA
1.7B CAD 30 135.2 236.3 328.4
CA
Endeavour Silver Corp
TSX:EDR
1.6B CAD 5.1 -38.8 28.8 130
US
Gatos Silver Inc
TSX:GATO
1.5B CAD 0 40.2 -33.4 -33.4
CA
Silvercorp Metals Inc
TSX:SVM
1.2B CAD 3.6 15.5 5.8 7.9
CA
Discovery Silver Corp
XTSX:DSV
467.2m CAD 0 -26.3 -24.7 -24.2
CA
GoGold Resources Inc
TSX:GGD
408m CAD 7.6 -89.8 -130.4 -49.7
P/E Multiple
Earnings Growth
CA
MAG Silver Corp
TSX:MAG
Average P/E: 54.8
25.6
98%
CA
Pan American Silver Corp
TSX:PAAS
Negative Multiple: -62.9 N/A
US
Hecla Mining Co
NYSE:HL
Negative Multiple: -77.5 N/A
CA
First Majestic Silver Corp
TSX:FR
Negative Multiple: -12.3 N/A
CA
Fortuna Silver Mines Inc
TSX:FVI
57.2
N/A
CA
Aya Gold & Silver Inc
TSX:AYA
135.2
1 055%
CA
Endeavour Silver Corp
TSX:EDR
Negative Multiple: -38.8
1 848%
US
G
Gatos Silver Inc
TSX:GATO
40.2
215%
CA
Silvercorp Metals Inc
TSX:SVM
15.5
253%
CA
Discovery Silver Corp
XTSX:DSV
Negative Multiple: -26.3 N/A
CA
GoGold Resources Inc
TSX:GGD
Negative Multiple: -89.8 N/A
EV/EBITDA Multiple
EBITDA Growth
CA
MAG Silver Corp
TSX:MAG
Average EV/EBITDA: 46.3
Negative Multiple: -108
N/A
CA
Pan American Silver Corp
TSX:PAAS
12.1
94%
US
Hecla Mining Co
NYSE:HL
18.1
157%
CA
First Majestic Silver Corp
TSX:FR
19.1
N/A
CA
Fortuna Silver Mines Inc
TSX:FVI
4.2
-13%
CA
Aya Gold & Silver Inc
TSX:AYA
236.3
1 028%
CA
Endeavour Silver Corp
TSX:EDR
28.8
437%
US
G
Gatos Silver Inc
TSX:GATO
Negative Multiple: -33.4 N/A
CA
Silvercorp Metals Inc
TSX:SVM
5.8
115%
CA
Discovery Silver Corp
XTSX:DSV
Negative Multiple: -24.7 N/A
CA
GoGold Resources Inc
TSX:GGD
Negative Multiple: -130.4
5 486%
EV/EBIT Multiple
EBIT Growth
CA
MAG Silver Corp
TSX:MAG
Average EV/EBIT: 115.7
Negative Multiple: -103.4
N/A
CA
Pan American Silver Corp
TSX:PAAS
49.6
556%
US
Hecla Mining Co
NYSE:HL
164.2
742%
CA
First Majestic Silver Corp
TSX:FR
Negative Multiple: -50 N/A
CA
Fortuna Silver Mines Inc
TSX:FVI
13.9
-34%
CA
Aya Gold & Silver Inc
TSX:AYA
328.4
N/A
CA
Endeavour Silver Corp
TSX:EDR
130
N/A
US
G
Gatos Silver Inc
TSX:GATO
Negative Multiple: -33.4 N/A
CA
Silvercorp Metals Inc
TSX:SVM
7.9
165%
CA
Discovery Silver Corp
XTSX:DSV
Negative Multiple: -24.2 N/A
CA
GoGold Resources Inc
TSX:GGD
Negative Multiple: -49.7 N/A

See Also

Discover More
Back to Top