Lundin Mining Corp
TSX:LUN

Watchlist Manager
Lundin Mining Corp Logo
Lundin Mining Corp
TSX:LUN
Watchlist
Price: 14.14 CAD 0.07% Market Closed
Market Cap: 11B CAD
Have any thoughts about
Lundin Mining Corp?
Write Note

Income Statement

Earnings Waterfall
Lundin Mining Corp

Revenue
4.2B USD
Cost of Revenue
-3.2B USD
Gross Profit
945.6m USD
Operating Expenses
-115.4m USD
Operating Income
830.2m USD
Other Expenses
-554.7m USD
Net Income
275.4m USD

Income Statement
Lundin Mining Corp

Rotate your device to view
Income Statement
Currency: USD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Revenue
Revenue
695
N/A
951
+37%
1 333
+40%
1 642
+23%
1 829
+11%
1 702
-7%
1 540
-10%
1 381
-10%
1 402
+2%
1 546
+10%
1 664
+8%
1 776
+7%
2 003
+13%
2 078
+4%
2 060
-1%
2 073
+1%
1 851
-11%
1 726
-7%
1 672
-3%
1 573
-6%
1 732
+10%
1 893
+9%
1 854
-2%
2 018
+9%
2 080
+3%
2 042
-2%
2 345
+15%
2 684
+14%
2 840
+6%
3 329
+17%
3 638
+9%
3 356
-8%
3 248
-3%
3 041
-6%
2 801
-8%
2 800
0%
3 144
+12%
3 392
+8%
3 578
+5%
4 073
+14%
4 154
+2%
Gross Profit
Cost of Revenue
(590)
(828)
(1 098)
(1 354)
(1 576)
(1 517)
(1 440)
(1 348)
(1 310)
(1 299)
(1 293)
(1 292)
(1 295)
(1 257)
(1 254)
(1 255)
(1 234)
(1 289)
(1 244)
(1 275)
(1 365)
(1 452)
(1 578)
(1 625)
(1 616)
(1 543)
(1 572)
(1 673)
(1 724)
(1 959)
(2 042)
(2 094)
(2 208)
(2 212)
(2 242)
(2 233)
(2 462)
(2 740)
(2 953)
(3 222)
(3 208)
Gross Profit
105
N/A
123
+17%
235
+91%
288
+23%
253
-12%
185
-27%
100
-46%
33
-67%
92
+179%
247
+168%
371
+50%
485
+31%
709
+46%
820
+16%
806
-2%
818
+1%
617
-25%
437
-29%
428
-2%
298
-30%
367
+23%
440
+20%
277
-37%
394
+42%
464
+18%
498
+7%
773
+55%
1 011
+31%
1 116
+10%
1 370
+23%
1 596
+17%
1 262
-21%
1 040
-18%
829
-20%
560
-33%
566
+1%
681
+20%
652
-4%
624
-4%
851
+36%
946
+11%
Operating Income
Operating Expenses
(78)
(106)
(152)
(153)
(166)
(105)
(405)
(406)
(390)
(94)
1
(4)
(17)
(132)
(139)
(140)
(147)
(137)
(141)
(146)
(137)
(138)
(134)
(124)
(118)
(103)
(100)
(109)
(113)
(96)
(91)
(122)
(195)
(202)
(212)
(176)
(113)
(122)
(121)
(116)
(115)
Selling, General & Administrative
(42)
(66)
(65)
(60)
(60)
(35)
(36)
(33)
(29)
(36)
(36)
(39)
(43)
(47)
(42)
(45)
(50)
(60)
(51)
(49)
(45)
(64)
(45)
(46)
(45)
(62)
(45)
(44)
(45)
(60)
(52)
(95)
(162)
(161)
(169)
(134)
(76)
(78)
(75)
(72)
(67)
Research & Development
(39)
(36)
(38)
(43)
(49)
(52)
(52)
(56)
(52)
(47)
(51)
(56)
(69)
(73)
(86)
(86)
(87)
(75)
(84)
(87)
(80)
(61)
(72)
(58)
(52)
(26)
(41)
(49)
(46)
(37)
(42)
(35)
(35)
(37)
(39)
(40)
(43)
(45)
(48)
(49)
(50)
Depreciation & Amortization
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
3
(4)
(49)
(50)
(57)
(18)
(316)
(317)
(308)
(11)
88
91
95
(12)
(11)
(9)
(9)
(2)
(6)
(10)
(12)
(13)
(16)
(20)
(21)
(15)
(13)
(15)
(21)
1
4
8
2
(4)
(4)
(2)
6
0
2
4
1
Operating Income
27
N/A
18
-34%
83
+374%
135
+63%
88
-35%
80
-9%
(304)
N/A
(373)
-23%
(298)
+20%
152
N/A
371
+144%
480
+29%
691
+44%
689
0%
667
-3%
678
+2%
471
-31%
300
-36%
287
-4%
152
-47%
230
+51%
302
+31%
143
-53%
270
+89%
346
+28%
395
+14%
673
+70%
903
+34%
1 003
+11%
1 274
+27%
1 506
+18%
1 140
-24%
845
-26%
627
-26%
348
-45%
390
+12%
568
+46%
530
-7%
504
-5%
735
+46%
830
+13%
Pre-Tax Income
Interest Income Expense
81
42
70
33
(11)
(68)
(101)
(99)
(113)
(99)
(91)
(91)
(78)
(58)
(41)
(14)
(3)
54
45
39
29
4
25
16
25
(13)
(37)
(39)
(11)
12
1
43
46
144
190
195
126
63
(15)
(58)
(24)
Non-Reccuring Items
0
(47)
0
0
0
(293)
0
0
0
96
0
0
0
0
0
1
0
(5)
0
0
0
0
0
0
0
(1)
0
0
0
(7)
10
10
10
(116)
(128)
(140)
(138)
(11)
(11)
(27)
(45)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
(0)
(3)
(22)
(6)
(7)
(0)
7
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
2
2
3
2
1
1
(1)
0
2
1
(18)
(19)
(19)
1
8
9
3
(56)
(61)
(66)
(78)
(37)
(44)
(49)
(45)
(40)
(35)
(31)
(31)
(34)
(40)
(48)
(53)
(57)
(53)
(48)
(50)
(50)
(50)
(52)
(45)
Pre-Tax Income
110
N/A
14
-87%
157
+1 018%
170
+8%
78
-54%
(280)
N/A
(406)
-45%
(472)
-16%
(412)
+13%
128
N/A
257
+100%
364
+42%
593
+63%
638
+8%
634
-1%
673
+6%
470
-30%
292
-38%
271
-7%
125
-54%
182
+46%
270
+48%
124
-54%
237
+91%
326
+38%
342
+5%
601
+76%
833
+39%
962
+16%
1 245
+29%
1 476
+19%
1 146
-22%
849
-26%
598
-30%
357
-40%
398
+12%
505
+27%
532
+5%
427
-20%
598
+40%
716
+20%
Net Income
Tax Provision
19
69
37
38
60
(26)
1
(4)
(43)
(4)
(45)
(71)
(130)
(191)
(173)
(188)
(133)
(76)
(82)
(32)
(66)
(80)
(109)
(165)
(153)
(152)
(144)
(156)
(228)
(366)
(373)
(359)
(264)
(135)
(106)
(38)
(112)
(217)
(218)
(294)
(306)
Income from Continuing Operations
129
83
193
207
138
(306)
(405)
(476)
(455)
124
212
292
463
447
462
485
338
215
189
93
116
189
15
72
173
189
457
677
734
879
1 103
786
584
464
251
361
394
315
208
304
410
Income to Minority Interest
0
(11)
(22)
(30)
(29)
(12)
(7)
(3)
(8)
(32)
(40)
(52)
(72)
(76)
(67)
(60)
(38)
(20)
(23)
(14)
(17)
(22)
(11)
(21)
(26)
(20)
(41)
(58)
(63)
(99)
(113)
(91)
(74)
(37)
(22)
(21)
(45)
(74)
(100)
(133)
(134)
Net Income (Common)
129
N/A
72
-44%
171
+138%
178
+4%
110
-38%
(294)
N/A
(388)
-32%
(1 226)
-216%
(1 202)
+2%
(662)
+45%
(548)
+17%
313
N/A
456
+46%
427
-7%
416
-2%
425
+2%
300
-29%
196
-35%
166
-15%
80
-52%
99
+24%
167
+69%
4
-98%
51
+1 134%
147
+190%
169
+15%
416
+146%
619
+49%
671
+8%
780
+16%
990
+27%
695
-30%
510
-27%
427
-16%
228
-46%
340
+49%
348
+2%
242
-31%
109
-55%
171
+57%
275
+61%
EPS (Diluted)
0.22
N/A
0.12
-45%
0.23
+92%
0.26
+13%
0.15
-42%
-0.4
N/A
-0.53
-33%
-1.7
-221%
-1.67
+2%
-0.91
+46%
-0.75
+18%
0.42
N/A
0.62
+48%
0.58
-6%
0.56
-3%
0.58
+4%
0.41
-29%
0.27
-34%
0.23
-15%
0.11
-52%
0.14
+27%
0.23
+64%
0.01
-96%
0.07
+600%
0.2
+186%
0.23
+15%
0.56
+143%
0.84
+50%
0.9
+7%
1.06
+18%
1.34
+26%
0.9
-33%
0.65
-28%
0.56
-14%
0.3
-46%
0.44
+47%
0.45
+2%
0.31
-31%
0.14
-55%
0.22
+57%
0.35
+59%

See Also

Discover More