Linamar Corp
TSX:LNR

Watchlist Manager
Linamar Corp Logo
Linamar Corp
TSX:LNR
Watchlist
Price: 52.44 CAD -0.15% Market Closed
Market Cap: 3.2B CAD

Intrinsic Value

The intrinsic value of one LNR stock under the Base Case scenario is 123.2 CAD. Compared to the current market price of 52.44 CAD, Linamar Corp is Undervalued by 57%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

LNR Intrinsic Value
123.2 CAD
Undervaluation 57%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Linamar Corp

LNR
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for LNR cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Linamar Corp
TSX:LNR
CA
Auto Components
Market Cap
3.2B CAD
IPO
Jan 30, 1986
CA
Auto Components
Market Cap
3.2B CAD
IPO
Jan 30, 1986
Price
CA$false
EPS
CA$false
Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about LNR?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Linamar Corp
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Linamar Corp

Current Assets 4.7B
Cash & Short-Term Investments 824.4m
Receivables 1.7B
Other Current Assets 2.2B
Non-Current Assets 6.4B
Long-Term Investments 8.5m
PP&E 3.8B
Intangibles 2.4B
Other Non-Current Assets 213.5m
Efficiency

Free Cash Flow Analysis
Linamar Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Linamar Corp

Revenue
10.7B CAD
Cost of Revenue
-9.1B CAD
Gross Profit
1.5B CAD
Operating Expenses
-579.4m CAD
Operating Income
938.9m CAD
Other Expenses
-344m CAD
Net Income
594.9m CAD
Fundamental Scores

LNR Profitability Score
Profitability Due Diligence

Linamar Corp's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Positive 3-Years Revenue Growth
Positive Free Cash Flow
Positive 1-Year Revenue Growth
Positive Revenue Growth Forecast
51/100
Profitability
Score

Linamar Corp's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

LNR Solvency Score
Solvency Due Diligence

Linamar Corp's solvency score is 56/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Average Altman Z-Score
56/100
Solvency
Score

Linamar Corp's solvency score is 56/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

LNR Price Targets Summary
Linamar Corp

Wall Street analysts forecast LNR stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for LNR is 67.93 CAD with a low forecast of 55.55 CAD and a high forecast of 78.75 CAD.

Lowest
Price Target
55.55 CAD
6% Upside
Average
Price Target
67.93 CAD
30% Upside
Highest
Price Target
78.75 CAD
50% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Previous Payment
-
Today
Next Payment
-
Today
Mar 25, 2025
Previous Payment
-
Next Payment
-
Ex-Dividend Date
-
Shareholder Yield

Current shareholder yield for LNR is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

LNR News

Other Videos
What is the Intrinsic Value of one LNR stock?

The intrinsic value of one LNR stock under the Base Case scenario is 123.2 CAD.

Is LNR stock undervalued or overvalued?

Compared to the current market price of 52.44 CAD, Linamar Corp is Undervalued by 57%.

Back to Top