
Linamar Corp
TSX:LNR

Intrinsic Value
The intrinsic value of one
LNR
stock under the Base Case scenario is
123.2
CAD.
Compared to the current market price of 52.44 CAD,
Linamar Corp
is
Undervalued by 57%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Linamar Corp
Fundamental Analysis


Revenue & Expenses Breakdown
Linamar Corp
Balance Sheet Decomposition
Linamar Corp
Current Assets | 4.7B |
Cash & Short-Term Investments | 824.4m |
Receivables | 1.7B |
Other Current Assets | 2.2B |
Non-Current Assets | 6.4B |
Long-Term Investments | 8.5m |
PP&E | 3.8B |
Intangibles | 2.4B |
Other Non-Current Assets | 213.5m |
Free Cash Flow Analysis
Linamar Corp
CAD | |
Free Cash Flow | CAD |
Earnings Waterfall
Linamar Corp
Revenue
|
10.7B
CAD
|
Cost of Revenue
|
-9.1B
CAD
|
Gross Profit
|
1.5B
CAD
|
Operating Expenses
|
-579.4m
CAD
|
Operating Income
|
938.9m
CAD
|
Other Expenses
|
-344m
CAD
|
Net Income
|
594.9m
CAD
|
LNR Profitability Score
Profitability Due Diligence
Linamar Corp's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Score
Linamar Corp's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
LNR Solvency Score
Solvency Due Diligence
Linamar Corp's solvency score is 56/100. The higher the solvency score, the more solvent the company is.

Score
Linamar Corp's solvency score is 56/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
LNR Price Targets Summary
Linamar Corp
According to Wall Street analysts, the average 1-year price target for
LNR
is 67.93 CAD
with a low forecast of 55.55 CAD and a high forecast of 78.75 CAD.
Dividends
Current shareholder yield for LNR is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
LNR
stock under the Base Case scenario is
123.2
CAD.
Compared to the current market price of 52.44 CAD,
Linamar Corp
is
Undervalued by 57%.