Linamar Corp
TSX:LNR

Watchlist Manager
Linamar Corp Logo
Linamar Corp
TSX:LNR
Watchlist
Price: 60.15 CAD -5.14% Market Closed
Market Cap: 3.7B CAD
Have any thoughts about
Linamar Corp?
Write Note

Cash Flow Statement

Cash Flow Statement
Linamar Corp

Rotate your device to view
Cash Flow Statement
Currency: CAD
Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024
Operating Cash Flow
Net Income
318
321
355
385
413
437
449
487
501
522
541
545
530
549
561
596
602
592
567
520
505
430
377
189
216
279
354
500
483
421
363
360
384
426
447
477
491
503
565
604
595
Depreciation & Amortization
240
243
250
256
266
274
289
309
324
334
334
328
323
320
328
340
349
359
365
370
381
403
417
429
438
455
464
463
462
449
436
437
439
441
451
457
468
492
516
548
576
Change in Deffered Taxes
13
2
(1)
(1)
(3)
9
11
8
(9)
(12)
(15)
(13)
5
10
11
9
4
3
0
(0)
2
2
(3)
(24)
(23)
(45)
(48)
(31)
(28)
(26)
(16)
(31)
(40)
(15)
(29)
(15)
(34)
(63)
(65)
(74)
(69)
Other Non-Cash Items
12
20
19
15
14
13
13
20
54
57
60
52
12
7
14
25
38
52
60
62
57
62
43
68
85
83
84
49
20
19
(1)
(0)
19
13
46
54
54
70
78
104
134
Cash Taxes Paid
0
100
0
0
0
125
0
0
0
159
0
0
0
176
0
0
0
143
0
0
0
176
0
0
0
41
0
0
0
187
0
0
0
232
0
0
0
0
0
0
0
Cash Interest Paid
0
24
0
0
0
26
0
0
0
37
0
0
0
35
0
0
0
75
0
0
0
96
0
0
0
76
0
0
0
21
0
0
0
39
0
0
0
0
0
0
0
Change in Working Capital
17
(38)
(77)
(54)
(67)
(40)
41
(45)
19
(2)
(137)
(86)
(184)
(252)
(303)
(400)
(339)
(314)
(207)
(17)
(20)
270
437
483
731
663
572
436
243
46
(34)
(138)
(338)
(397)
(328)
(192)
(241)
(209)
(331)
(444)
(203)
Cash from Operating Activities
600
N/A
547
-9%
545
0%
600
+10%
624
+4%
692
+11%
803
+16%
779
-3%
889
+14%
898
+1%
782
-13%
826
+6%
686
-17%
634
-8%
611
-4%
570
-7%
654
+15%
691
+6%
786
+14%
935
+19%
925
-1%
1 168
+26%
1 270
+9%
1 144
-10%
1 447
+27%
1 434
-1%
1 425
-1%
1 418
-1%
1 181
-17%
909
-23%
747
-18%
628
-16%
465
-26%
468
+1%
587
+25%
782
+33%
738
-6%
794
+8%
762
-4%
737
-3%
1 033
+40%
Investing Cash Flow
Capital Expenditures
(261)
(264)
(296)
(299)
(309)
(342)
(342)
(353)
(353)
(343)
(354)
(362)
(399)
(410)
(434)
(453)
(494)
(537)
(540)
(557)
(575)
(559)
(535)
(429)
(337)
(292)
(258)
(281)
(260)
(255)
(282)
(316)
(342)
(423)
(500)
(626)
(744)
(790)
(820)
(786)
(690)
Other Items
(58)
(32)
(157)
(153)
(105)
(104)
(1 142)
(1 190)
(1 215)
(1 232)
(89)
(47)
(24)
(15)
(1 190)
(1 191)
(1 195)
(1 189)
(9)
(3)
11
12
9
10
(2)
1
3
(1)
(6)
(13)
15
(307)
(301)
(292)
(321)
4
(312)
(404)
(1 021)
(1 016)
(701)
Cash from Investing Activities
(319)
N/A
(296)
+7%
(454)
-53%
(451)
+1%
(414)
+8%
(446)
-8%
(1 483)
-233%
(1 543)
-4%
(1 569)
-2%
(1 575)
0%
(443)
+72%
(409)
+8%
(423)
-3%
(425)
0%
(1 624)
-282%
(1 644)
-1%
(1 688)
-3%
(1 726)
-2%
(549)
+68%
(560)
-2%
(565)
-1%
(547)
+3%
(527)
+4%
(419)
+20%
(339)
+19%
(290)
+14%
(255)
+12%
(282)
-11%
(266)
+6%
(267)
0%
(267)
+0%
(624)
-134%
(644)
-3%
(716)
-11%
(822)
-15%
(622)
+24%
(1 057)
-70%
(1 194)
-13%
(1 841)
-54%
(1 803)
+2%
(1 391)
+23%
Financing Cash Flow
Net Issuance of Common Stock
1
5
5
5
5
1
1
1
1
1
1
1
2
1
1
1
0
0
(2)
(7)
(22)
(22)
(34)
(19)
(4)
(4)
10
0
0
0
(10)
(83)
(194)
(235)
(225)
398
509
552
0
0
2
Net Issuance of Debt
(248)
(153)
(34)
(55)
(104)
(92)
956
1 044
1 013
836
(253)
(277)
(153)
(133)
1 058
1 063
992
1 121
(117)
(280)
(274)
(628)
(692)
(716)
(920)
(608)
(860)
(712)
(589)
(488)
(200)
277
465
463
497
25
(249)
(242)
563
580
651
Cash Paid for Dividends
(25)
(26)
0
(26)
(26)
(26)
0
(26)
(26)
(26)
0
(29)
(30)
(31)
0
(31)
(31)
(31)
0
(31)
(31)
(31)
0
(27)
(23)
(24)
0
(33)
(39)
(45)
0
(50)
(52)
(51)
0
(52)
(53)
(54)
0
(58)
(60)
Other
(21)
(19)
(19)
(17)
(19)
(14)
(15)
(16)
(20)
(21)
(21)
(16)
(7)
(8)
(8)
(48)
(28)
(36)
(43)
(15)
(42)
(42)
(37)
(15)
11
18
(13)
(24)
(41)
(40)
(2)
(5)
(12)
(20)
(32)
(43)
(45)
(48)
(71)
(85)
(112)
Cash from Financing Activities
(293)
N/A
(193)
+34%
(74)
+62%
(94)
-27%
(144)
-54%
(131)
+9%
917
N/A
1 003
+9%
968
-3%
790
-18%
(298)
N/A
(320)
-7%
(188)
+41%
(171)
+9%
1 020
N/A
984
-4%
933
-5%
1 053
+13%
(192)
N/A
(332)
-73%
(370)
-11%
(724)
-96%
(794)
-10%
(777)
+2%
(936)
-20%
(616)
+34%
(887)
-44%
(769)
+13%
(669)
+13%
(572)
+14%
(257)
+55%
139
N/A
207
+48%
156
-24%
189
+21%
328
+73%
162
-51%
207
+28%
990
+377%
439
-56%
481
+10%
Change in Cash
Effect of Foreign Exchange Rates
9
6
18
19
24
30
(8)
(18)
(31)
(47)
(11)
(2)
(13)
(4)
10
(3)
1
15
(15)
(22)
(20)
(30)
(22)
(9)
3
(5)
(25)
(10)
(10)
(2)
8
2
22
23
32
10
(5)
(14)
(14)
11
7
Net Change in Cash
(2)
N/A
64
N/A
36
-45%
75
+110%
89
+19%
145
+63%
228
+58%
221
-3%
258
+17%
66
-74%
30
-55%
96
+220%
63
-34%
34
-46%
17
-50%
(94)
N/A
(100)
-7%
33
N/A
30
-8%
21
-32%
(30)
N/A
(134)
-347%
(72)
+46%
(62)
+14%
175
N/A
523
+198%
259
-51%
356
+38%
236
-34%
67
-71%
232
+245%
146
-37%
50
-66%
(68)
N/A
(13)
+80%
498
N/A
(161)
N/A
(207)
-28%
(104)
+50%
(616)
-495%
130
N/A
Free Cash Flow
Free Cash Flow
339
N/A
283
-17%
249
-12%
302
+21%
314
+4%
350
+11%
461
+32%
426
-8%
536
+26%
555
+4%
428
-23%
464
+8%
287
-38%
224
-22%
177
-21%
117
-34%
161
+38%
154
-4%
246
+60%
378
+54%
349
-8%
609
+74%
735
+21%
715
-3%
1 110
+55%
1 143
+3%
1 167
+2%
1 137
-3%
920
-19%
654
-29%
466
-29%
312
-33%
122
-61%
45
-63%
87
+94%
156
+79%
(6)
N/A
3
N/A
(58)
N/A
(49)
+15%
342
N/A

See Also

Discover More