L

Lithium Royalty Corp
TSX:LIRC

Watchlist Manager
Lithium Royalty Corp
TSX:LIRC
Watchlist
Price: 6.2 CAD 3.33% Market Closed
Market Cap: 342.8m CAD
Have any thoughts about
Lithium Royalty Corp?
Write Note

Intrinsic Value

The intrinsic value of one LIRC stock under the Base Case scenario is 6.87 CAD. Compared to the current market price of 6.2 CAD, Lithium Royalty Corp is Undervalued by 10%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

LIRC Intrinsic Value
6.87 CAD
Undervaluation 10%
Intrinsic Value
Price
L
Worst Case
Base Case
Best Case

Valuation Backtest
Lithium Royalty Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Uncover deeper insights with the Valuation Backtest. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start backtest now and learn if your stock is truly undervalued or overvalued!

Run Backtest
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
Register to View Results
Register to View Results

To access the results of this valuation backtest, please register an account with us. Registration is quick and gives you instant access to insights on 3 stocks per week for free.

Backtest Unavailable

The backtest for LIRC cannot be conducted due to limitations such as insufficient data or other constraints. Please select a different stock or adjust your settings.

Backtest In Progress...
Backtest In Progress...
How do you feel about LIRC?
Bearish
Neutral
Bullish

Fundamental Analysis

Risks & Rewards

 

 

 

 

View All Risks & Rewards
Company Quality
No Indicators Selected
Select Indicators

Select up to 3 indicators:

Insider Trading
0-3
Months
0-6
Months
0-12
Months
0-36
Months
No Periods Selected
Select Periods

Select up to 2 periods:

Notes
AI Assistant
AI Assistant
Ask me anything about Lithium Royalty Corp

Provide an overview of the primary business activities
of Lithium Royalty Corp.

What unique competitive advantages
does Lithium Royalty Corp hold over its rivals?

What risks and challenges
does Lithium Royalty Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Lithium Royalty Corp.

Provide P/S
for Lithium Royalty Corp.

Provide P/E
for Lithium Royalty Corp.

Provide P/OCF
for Lithium Royalty Corp.

Provide P/FCFE
for Lithium Royalty Corp.

Provide P/B
for Lithium Royalty Corp.

Provide EV/S
for Lithium Royalty Corp.

Provide EV/GP
for Lithium Royalty Corp.

Provide EV/EBITDA
for Lithium Royalty Corp.

Provide EV/EBIT
for Lithium Royalty Corp.

Provide EV/OCF
for Lithium Royalty Corp.

Provide EV/FCFF
for Lithium Royalty Corp.

Provide EV/IC
for Lithium Royalty Corp.

Show me price targets
for Lithium Royalty Corp made by professional analysts.

What are the Revenue projections
for Lithium Royalty Corp?

How accurate were the past Revenue estimates
for Lithium Royalty Corp?

What are the Net Income projections
for Lithium Royalty Corp?

How accurate were the past Net Income estimates
for Lithium Royalty Corp?

What are the EPS projections
for Lithium Royalty Corp?

How accurate were the past EPS estimates
for Lithium Royalty Corp?

What are the EBIT projections
for Lithium Royalty Corp?

How accurate were the past EBIT estimates
for Lithium Royalty Corp?

Compare the revenue forecasts
for Lithium Royalty Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Lithium Royalty Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Lithium Royalty Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Lithium Royalty Corp compared to its peers.

Compare the P/E ratios
of Lithium Royalty Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Lithium Royalty Corp with its peers.

Analyze the financial leverage
of Lithium Royalty Corp compared to its main competitors.

Show all profitability ratios
for Lithium Royalty Corp.

Provide ROE
for Lithium Royalty Corp.

Provide ROA
for Lithium Royalty Corp.

Provide ROIC
for Lithium Royalty Corp.

Provide ROCE
for Lithium Royalty Corp.

Provide Gross Margin
for Lithium Royalty Corp.

Provide Operating Margin
for Lithium Royalty Corp.

Provide Net Margin
for Lithium Royalty Corp.

Provide FCF Margin
for Lithium Royalty Corp.

Show all solvency ratios
for Lithium Royalty Corp.

Provide D/E Ratio
for Lithium Royalty Corp.

Provide D/A Ratio
for Lithium Royalty Corp.

Provide Interest Coverage Ratio
for Lithium Royalty Corp.

Provide Altman Z-Score Ratio
for Lithium Royalty Corp.

Provide Quick Ratio
for Lithium Royalty Corp.

Provide Current Ratio
for Lithium Royalty Corp.

Provide Cash Ratio
for Lithium Royalty Corp.

What is the historical Revenue growth
over the last 5 years for Lithium Royalty Corp?

What is the historical Net Income growth
over the last 5 years for Lithium Royalty Corp?

What is the current Free Cash Flow
of Lithium Royalty Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Lithium Royalty Corp.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Lithium Royalty Corp

Current Assets 11.8m
Cash & Short-Term Investments 9.1m
Receivables 2m
Other Current Assets 775k
Non-Current Assets 142.7m
PP&E 142.7m
Current Liabilities 1.4m
Accounts Payable 778k
Short-Term Debt 211k
Other Current Liabilities 459k
Non-Current Liabilities 6.4m
Long-Term Debt 399k
Other Non-Current Liabilities 6m
Efficiency

Earnings Waterfall
Lithium Royalty Corp

Revenue
6.2m USD
Cost of Revenue
-901k USD
Gross Profit
5.3m USD
Operating Expenses
-7.8m USD
Operating Income
-2.6m USD
Other Expenses
-656k USD
Net Income
-3.2m USD

Free Cash Flow Analysis
Lithium Royalty Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
Fundamental Scores

LIRC Profitability Score
Profitability Due Diligence

Lithium Royalty Corp's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional Revenue Growth Forecast
Negative Net Income
Exceptional 1-Year Revenue Growth
48/100
Profitability
Score

Lithium Royalty Corp's profitability score is 48/100. The higher the profitability score, the more profitable the company is.

LIRC Solvency Score
Solvency Due Diligence

Lithium Royalty Corp's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Negative Net Debt
87/100
Solvency
Score

Lithium Royalty Corp's solvency score is 87/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

LIRC Price Targets Summary
Lithium Royalty Corp

Wall Street analysts forecast LIRC stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for LIRC is 9.95 CAD with a low forecast of 7.07 CAD and a high forecast of 15.75 CAD.

Lowest
Price Target
7.07 CAD
14% Upside
Average
Price Target
9.95 CAD
60% Upside
Highest
Price Target
15.75 CAD
154% Upside
View Analyst Estimates
View Analyst Estimates
Want to learn more about Wall St estimates for LIRC?

Click here to dive deeper.

Dividends

Lithium Royalty Corp
does not pay dividends
Shareholder Yield

Current shareholder yield for LIRC is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Profile

Lithium Royalty Corp

Country

Canada

Industry

Metals & Mining

Market Cap

344.4m CAD

Dividend Yield

0%

Description

Lithium Royalty Corp. is a lithium-focused royalty company, which established a diversified portfolio of royalties on mineral properties to supply raw materials to support the electrification and decarbonization. The company is headquartered in Toronto, Ontario. The company went IPO on 2023-03-09. The firm operates a diversified portfolio of royalties on mineral properties around the world that supply and are expected to supply raw materials to support the electrification and decarbonization of the global economy. The company is composed of 30 royalties on 28 properties, with two properties in production, four properties in construction and 22 properties in development or exploration. The Company’s assets include Mt. Cattlin, Grota do Cirilo, Tres Quebradas, Horse Creek, Mariana, Moblan, Tansim, Mallina, Valjevo Cancet, Cancet, Adina, Adina, Sirmac-Clapier, Donner Lake, Campus Creek, Lithium Springs, Zeus, Mt Edon / Mt Edon West, Seymour Lake, Root Lake, Wisa Lake, Eyre, and Kaustinen / Ilmajoki. The firm also owns James Bay Lithium Project in Quebec, Canada. The James Bay Lithium Project is located in northern Quebec, approximately 130 kilometers east of James Bay and the Cree Nation community of Eastmain.

Contact

ONTARIO
TORONTO
1133 Yonge Street, 5th Floor, Toronto
+14166876791
lithiumroyaltycorp.com

IPO

2023-03-09

Employees

-

Officers

Co-Founder & Executive Chairman of the Board
Mr. Blair Irving Levinsky
Co-Founder, President, CEO & Director
Mr. Ernie Ortiz Ortega
Co-Founder, Vice Chair & Executive VP of Technical
Mr. Mark Wellings
CFO & Head of Sustainability
Ms. Dominique Barker C.F.A.
VP of Legal & COO
Mr. Philip de L. Panet
Vice President of Investor Relations
Ms. Jonida Zaganjori
Show More
Vice President of Corporate Development
Mr. Robert Russell Weir
Controller
Mr. Nathan Thomas
Show Less

See Also

Discover More
What is the Intrinsic Value of one LIRC stock?

The intrinsic value of one LIRC stock under the Base Case scenario is 6.87 CAD.

Is LIRC stock undervalued or overvalued?

Compared to the current market price of 6.2 CAD, Lithium Royalty Corp is Undervalued by 10%.

Back to Top